ACTIVE

B.C.I. Consult

Financial year 2024 · closed on 31/12/2024
Net result
38,8 k €
+16.3% YoY
Gross margin
62,8 k €
+10.5% YoY
Equity
137,4 k €
+39.3% YoY
Workforce
0,0 ETP

What does B.C.I. Consult do?

B.C.I. Consult is a Private limited company incorporated in 2006. Its registered office is in Gavere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.512.838
Incorporation
12/05/2006
Legal form
Private limited company
Registered office
Leenstraat 125
9890 Gavere · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin62,8 k €56,9 k €61,1 k €18,5 k €16,1 k €64,2 k €37,7 k €33,6 k €41,5 k €52 k €42 k €81,8 k €62,5 k €-2,2 k €-15,2 k €-40,2 k €
EBITDA61,8 k €56,7 k €60,7 k €17,5 k €13 k €60,4 k €35,8 k €30,1 k €38,2 k €48 k €36,7 k €72,3 k €52 k €-2,9 k €-17,8 k €-49,2 k €
Operating result61,8 k €56,7 k €58,1 k €16,3 k €11,5 k €58,9 k €34,4 k €29,8 k €37,6 k €43,6 k €32,5 k €65 k €47,2 k €-16,5 k €-30 k €-56,2 k €
Net result38,8 k €33,3 k €38,3 k €7,4 k €3 k €27,9 k €23,1 k €24,9 k €25,2 k €33,1 k €20,6 k €8,2 k €37 k €-42,6 k €-41,4 k €-78,3 k €
Balance sheet
Equity137,4 k €98,6 k €65,2 k €27 k €19,6 k €13,9 k €-13,9 k €-34,4 k €-59,3 k €-84,5 k €-117,7 k €-138,3 k €-146,5 k €-183,5 k €-127,8 k €-57,6 k €
Total assets279,8 k €205,5 k €178,7 k €80,2 k €74,5 k €112,5 k €229,2 k €229,7 k €205 k €198,3 k €196,5 k €193,6 k €221,4 k €176,3 k €278,9 k €385,5 k €
Cash0 €4 k €243 €3,4 k €19 k €233,8 €24 k €5,7 k €816 €6,3 k €981,7 €1,8 k €1,5 k €798,4 €7,2 k €
Debts141,4 k €106,9 k €113,5 k €53,2 k €51,1 k €91,9 k €236,2 k €262,4 k €264,3 k €282,9 k €314,2 k €331,9 k €367,9 k €359,8 k €406,7 k €443,1 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Kristof Blomme

Manager · since 12 mai 2006

Active

Ended mandates

Kristof BLOMME

Manager

Ended
Kristof José Blomme

Director

Ended
Kristof José Blomme

Manager

Ended
Kristof José G Blomme

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0770.483.074
0683.766.262
0636.799.852
VentuRailActive
0536.754.646
1017.683.616
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/02/202607/10/202408/01/202424/06/202205/07/202122/07/2020
General meeting17/06/202518/06/202429/06/202313/06/202214/06/202113/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202417/06/202525/02/2026DutchPDF
Abridged model31/12/202318/06/202407/10/2024DutchPDF
Abridged model31/12/202229/06/202308/01/2024DutchPDF
Abridged model31/12/202113/06/202224/06/2022DutchPDF
Abridged model31/12/202014/06/202105/07/2021DutchPDF
Abridged model31/12/201913/06/202022/07/2020DutchPDF
Abridged model31/12/201813/06/201931/07/2019DutchPDF
Abridged model31/12/201713/06/201828/06/2018DutchPDF
Abridged model31/12/201613/06/201729/08/2017DutchPDF
Abridged model31/12/201513/06/201629/09/2016DutchPDF
Abridged model31/12/201413/06/201529/09/2015DutchPDF
Abridged model31/12/201313/06/201429/08/2014DutchPDF
Abridged model31/03/201213/06/201229/11/2012DutchPDF
Abridged model31/03/201113/06/201118/01/2012DutchPDF
Abridged model31/03/201013/06/201015/10/2010DutchPDF
Abridged model31/03/200913/06/200923/11/2009DutchPDF
Abridged model31/03/200813/06/200825/11/2008DutchPDF
Abridged model31/03/200713/06/200713/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Kristof Blomme

Manager · since 12 mai 2006

Active

Ended mandates

Kristof BLOMME

Manager

Ended
Kristof José Blomme

Director

Ended
Kristof José Blomme

Manager

Ended
Kristof José G Blomme

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/07/2018
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office21/08/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other16/04/2013
    DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/11/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates28/06/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/06/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202438,8 k €
  2. 2023
    Annual accounts 202333,3 k €
  3. 2022
    Annual accounts 202238,3 k €
  4. 2021
    Annual accounts 20217,4 k €
  5. 2020
    Annual accounts 20203 k €
  6. 2019
    Annual accounts 201927,9 k €
  7. 2018
    Annual accounts 201823,1 k €
  8. 2017
    Annual accounts 201724,9 k €
  9. 2016
    Annual accounts 201625,2 k €
  10. 2015
    Annual accounts 201533,1 k €
  11. 2014
    Annual accounts 201420,6 k €
  12. 2013
    Annual accounts 20138,2 k €
  13. 2012
    Annual accounts 201237 k €
  14. 2011
    Annual accounts 2011-42,6 k €
  15. 2010
    Annual accounts 2010-41,4 k €
  16. 2009
    Annual accounts 2009-78,3 k €
  17. 12/05/2006
    IncorporationPrivate limited company