Marsili Verwarming Sanitair en Zink
0881.532.634 · rovalta.com · 27/09/2026
ACTIVE
Marsili Verwarming Sanitair en Zink
Financial year 2025 · Closed on 31/12/2025
Net result35,2 k €+43,3 %over 1 year
Gross margin61,9 k €+64,0 %over 1 year
Equity309,4 k €+3,4 %over 1 year
Overview
Identity
Source · BCE/KBOMarsili Verwarming Sanitair en Zink is a Private limited company incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Houthalen-Helchteren.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0881.532.634
- Incorporation
- 26/05/2006
- Legal form
- Private limited company
- Registered office
- Ringlaan 23
3530 Houthalen-Helchteren · FlandreSee on map - Contributed capital
- 19 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation43410Specialised construction activities+3
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 61,9 k € | +64.0% | 37,7 k € | -18.8% | 46,5 k € | +24.9% | 37,2 k € | -48.2% | 71,8 k € |
| EBITDA | 54,5 k € | +52.3% | 35,8 k € | -19.5% | 44,4 k € | +22.6% | 36,3 k € | -48.8% | 70,8 k € |
| Operating result | 51,8 k € | +46.0% | 35,4 k € | -19.6% | 44,1 k € | +22.8% | 35,9 k € | -49.1% | 70,6 k € |
| Net result | 35,2 k € | +43.3% | 24,6 k € | -17.9% | 29,9 k € | +19.1% | 25,1 k € | -50.9% | 51,2 k € |
| Balance sheet | |||||||||
| Equity | 309,4 k € | +3.4% | 299,3 k € | +8.9% | 274,7 k € | +12.2% | 244,8 k € | +11.4% | 219,7 k € |
| Total assets | 336,3 k € | -0.7% | 338,6 k € | +8.6% | 311,9 k € | +2.9% | 303,1 k € | +0.9% | 300,3 k € |
| Cash | 69,7 k € | +206% | 22,8 k € | -20.6% | 28,7 k € | +2.4% | 28 k € | -55.6% | 63,1 k € |
| Debts | 26,8 k € | -27.0% | 36,8 k € | +33.4% | 27,6 k € | -50.7% | 55,9 k € | -30.7% | 80,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 7 ended
Active mandates
Donatino Marsili
ActiveFranco Marsili
ActiveEnded mandates
Other companies at this address
Ringlaan 23 3530 Houthalen-Helchteren| Company | CBE no. |
|---|---|
ITAMARS● Active | 0808.510.044 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 07/10/2025 | 07/10/2025 | 29/08/2023 | 25/07/2022 | 24/08/2021 |
| General meeting | 30/06/2026 | 27/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 07/10/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 07/10/2025 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 25/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 09/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 10/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 13/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 14/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 26/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 02/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/10/2008 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 7 ended
Active mandates
Donatino Marsili
ActiveFranco Marsili
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202535,2 k €↑
- 2024Annual accounts 202424,6 k €↓
- 2023Annual accounts 202329,9 k €↑
- 2022Annual accounts 202225,1 k €↓
- 2021Annual accounts 202151,2 k €↑
- 2020Annual accounts 2020-9,4 k €↓
- 2019Annual accounts 20193,8 k €↑
- 2018Annual accounts 20182,9 k €↓
- 2017Annual accounts 201749,5 k €↑
- 2016Annual accounts 201611,2 k €↑
- 2015Annual accounts 20154,4 k €↑
- 2014Annual accounts 20141,4 k €↓
- 2013Annual accounts 201312,4 k €↑
- 2012Annual accounts 201210,9 k €↓
- 2011Annual accounts 201134,2 k €↑
- 2010Annual accounts 201019,2 k €↓
- 2009Annual accounts 200957,6 k €↑
- 2008Annual accounts 2008-820 €↓
- 2007Annual accounts 20078,2 k €
- 26/05/2006IncorporationPrivate limited company