FLAMME & C°
0881.576.580 · rovalta.com · 22/09/2026
ACTIVE
FLAMME & C°
Financial year 2025 · closed on 31/12/2025
Net result
-4,7 k €
-173.8% YoY
Gross margin
-2,6 k €
-140.3% YoY
Equity
726,2 k €
-0.6% YoY
Overview
What does FLAMME & C° do?
FLAMME & C° is a Private company with limited liability incorporated in 2006. Its registered office is in Koekelberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.576.580
Incorporation
30/05/2006
Legal form
Private company with limited liability
Registered office
Chaussée de Jette 119
1081 Koekelberg · BruxellesSee on map
1081 Koekelberg · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 100
- 218
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -2,6 k € | -140% | 6,4 k € | -49.7% | 12,8 k € | +26.1% | 10,1 k € | -25.7% | 13,6 k € | -28.4% | 19 k € | +36.9% | 13,9 k € | -27.0% | 19 k € | -95.9% | 464,5 k € | +990% | 42,6 k € | -0.4% | 42,8 k € | +60.9% | 26,6 k € | -67.0% | 80,5 k € | +545% | 12,5 k € | -43.7% | 22,2 k € | +4.5% | 21,2 k € | -81.0% | 111,5 k € | +359% | 24,3 k € | -73.4% | 91,5 k € |
| EBITDA | -3,6 k € | -166% | 5,5 k € | +48.1% | 3,7 k € | -60.2% | 9,3 k € | -27.4% | 12,7 k € | -29.7% | 18,1 k € | +43.9% | 12,6 k € | -24.0% | 16,6 k € | -96.2% | 439,5 k € | +1004% | 39,8 k € | -1.1% | 40,2 k € | +102% | 19,9 k € | -75.0% | 79,5 k € | +588% | 11,6 k € | -46.9% | 21,8 k € | +6.6% | 20,4 k € | -79.3% | 98,6 k € | +1759% | -5,9 k € | -108% | 73,1 k € |
| Operating result | -3,6 k € | -166% | 5,5 k € | +60.3% | 3,4 k € | -62.1% | 9 k € | -28.0% | 12,5 k € | -30.2% | 17,9 k € | +44.9% | 12,3 k € | -17.5% | 14,9 k € | -96.4% | 419,5 k € | +2016% | 19,8 k € | -3.5% | 20,5 k € | +11980% | 170 € | -99.8% | 78 k € | +575% | 11,6 k € | -46.9% | 21,8 k € | +6.6% | 20,4 k € | -79.3% | 98,6 k € | +1759% | -5,9 k € | -108% | 72,1 k € |
| Net result | -4,7 k € | -174% | 6,4 k € | +43.8% | 4,4 k € | -59.6% | 10,9 k € | -18.8% | 13,5 k € | -21.9% | 17,2 k € | +88.2% | 9,2 k € | -36.0% | 14,3 k € | -96.5% | 412,9 k € | +4112% | 9,8 k € | +156% | 3,8 k € | -36.9% | 6,1 k € | -91.2% | 68,7 k € | +711% | 8,5 k € | -59.2% | 20,8 k € | +9.8% | 18,9 k € | -75.1% | 75,9 k € | +3050% | -2,6 k € | -105% | 50,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 726,2 k € | -0.6% | 730,9 k € | +0.9% | 724,6 k € | +0.6% | 720,1 k € | +1.5% | 709,2 k € | +1.9% | 695,7 k € | +2.5% | 678,5 k € | +1.4% | 669,3 k € | +2.2% | 655 k € | +171% | 242,1 k € | +4.2% | 232,3 k € | +1.7% | 228,5 k € | +2.7% | 222,4 k € | +27.1% | 175 k € | +5.1% | 166,5 k € | +14.3% | 145,7 k € | +14.9% | 126,8 k € | +112% | 59,9 k € | -4.1% | 62,5 k € |
| Total assets | 1,2 M € | -0.0% | 1,2 M € | -0.0% | 1,2 M € | -0.1% | 1,2 M € | -7.2% | 1,3 M € | -0.6% | 1,3 M € | +1.3% | 1,2 M € | +25.7% | 993,4 k € | +34.3% | 739,4 k € | +144% | 303,5 k € | -22.9% | 393,5 k € | -7.3% | 424,4 k € | +23.8% | 342,7 k € | +26.6% | 270,7 k € | +10.3% | 245,3 k € | +10.9% | 221,2 k € | +10.7% | 199,7 k € | +71.4% | 116,5 k € | -44.7% | 210,9 k € |
| Cash | 371,2 € | +106% | 180,4 € | +409% | 35,4 € | -58.9% | 86,3 € | -81.1% | 457,3 € | -96.2% | 12 k € | +3548% | 328,8 € | -67.3% | 1 k € | -90.1% | 10,1 k € | -32.2% | 14,9 k € | -76.3% | 62,9 k € | +39.5% | 45,1 k € | +143% | 18,5 k € | -43.2% | 32,6 k € | +378% | 6,8 k € | -39.5% | 11,3 k € | -73.8% | 42,9 k € | +465% | 7,6 k € | +419% | 1,5 k € |
| Debts | 439,4 k € | +1.0% | 434,9 k € | -1.2% | 440,2 k € | -1.4% | 446,6 k € | -18.5% | 547,8 k € | -3.8% | 569,3 k € | -0.1% | 570 k € | +75.9% | 324 k € | +284% | 84,4 k € | +37.6% | 61,4 k € | -61.9% | 161,2 k € | -14.9% | 189,4 k € | +57.5% | 120,3 k € | +25.7% | 95,7 k € | +21.4% | 78,8 k € | +4.5% | 75,4 k € | +3.4% | 72,9 k € | +28.7% | 56,6 k € | -61.8% | 148,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | -20.0% | 1,0 ETP | +66.7% | 0,6 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Pascal Jean Robert Flamme
ActiveEnded mandates
Pascal Jean Robert Flamme
EndedPascal Jean Robert Flamme
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BUEKEN● Active | 0440.115.130 |
CARAIBES● Active | 0440.074.548 |
DACENT● Active | 0831.743.326 |
Demute● Active | 0544.370.532 |
IMMO KHOBALT● Active | 0700.419.875 |
IMMO ROYALE● Active | 0477.093.213 |
KHOBALT● Active | 0696.698.441 |
LUGICHA● Active | 0456.417.365 |
ODE INVEST● Active | 0898.460.421 |
RISELAND● Active | 1006.963.829 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 08/08/2024 | 30/08/2023 | 24/08/2022 | 30/08/2021 |
| General meeting | 28/08/2026 | 27/08/2025 | 10/06/2024 | 12/06/2023 | 13/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 27/08/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 10/06/2024 | 08/08/2024 | French | |
| Micro model | 31/12/2022 | 12/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 13/06/2022 | 24/08/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 10/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 11/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 12/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 08/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 10/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 08/06/2009 | 13/07/2009 | French | |
| Abridged model | 31/12/2007 | 09/06/2008 | 27/08/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Pascal Jean Robert Flamme
ActiveEnded mandates
Pascal Jean Robert Flamme
EndedPascal Jean Robert Flamme
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,7 k €↓
- 2024Annual accounts 20246,4 k €↑
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 202210,9 k €↓
- 2021Annual accounts 202113,5 k €↓
- 2020Annual accounts 202017,2 k €↑
- 2019Annual accounts 20199,2 k €↓
- 2018Annual accounts 201814,3 k €↓
- 2017Annual accounts 2017412,9 k €↑
- 2016Annual accounts 20169,8 k €↑
- 2015Annual accounts 20153,8 k €↓
- 2014Annual accounts 20146,1 k €↓
- 2013Annual accounts 201368,7 k €↑
- 2012Annual accounts 20128,5 k €↓
- 2011Annual accounts 201120,8 k €↑
- 2010Annual accounts 201018,9 k €↓
- 2009Annual accounts 200975,9 k €↑
- 2008Annual accounts 2008-2,6 k €↓
- 2007Annual accounts 200750,1 k €
- 30/05/2006IncorporationPrivate company with limited liability