ACTIVE

ASTEMAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

217,4 k €

-55.2% YoY

Gross margin

1,6 M €

-12.0% YoY

Equity

1,5 M €

+16.4% YoY

Workforce

8,9 ETP

+4.7% YoY

What does ASTEMAC do?

ASTEMAC is a Private limited company incorporated in 2006. Its registered office is in Tournai. It employs on average 8,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.599.049

Incorporation

31/05/2006

Legal form

Private limited company

Registered office

Rue de la Recherche (FRY) 9
7503 Tournai · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

8,9 ETP

Joint committees (5)

11101
14904
200
209
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	-12.0%	1,9 M €	-11.2%	2,1 M €	+24.2%	1,7 M €	+36.4%	1,2 M €	-8.1%	1,3 M €	+79.4%	748,8 k €	-8.5%	817,9 k €	-21.6%	1 M €	+19.9%	870 k €	+576%	128,8 k €	-86.8%	978,3 k €	+624%	135,2 k €	-4.6%	141,7 k €	-38.2%	229,4 k €	+37.0%	167,4 k €	+0.8%	166,1 k €	+153%	65,6 k €	-32.3%	96,9 k €	+120%	44 k €
EBITDA	903,4 k €	-26.0%	1,2 M €	-18.8%	1,5 M €	+9.5%	1,4 M €	+48.9%	921,5 k €	-17.8%	1,1 M €	+60.1%	700,6 k €	-8.5%	765,9 k €	-21.2%	971,9 k €	+17.6%	826,8 k €	+769%	95,1 k €	-89.6%	914,2 k €	+1857%	46,7 k €	-3.9%	48,6 k €	-63.7%	134 k €	+31.8%	101,7 k €	-4.8%	106,8 k €	+93.4%	55,2 k €	-41.8%	94,8 k €	+116%	43,8 k €
Operating result	404,4 k €	-41.9%	695,6 k €	-37.2%	1,1 M €	+0.9%	1,1 M €	+65.7%	662 k €	-24.7%	878,6 k €	+54.7%	568,1 k €	-24.9%	756,7 k €	-21.3%	961,2 k €	+17.1%	820,8 k €	+928%	79,8 k €	-91.1%	898,4 k €	+3136%	27,8 k €	+9.6%	25,3 k €	-77.9%	114,4 k €	+35.3%	84,5 k €	+0.3%	84,3 k €	+160%	32,4 k €	-47.8%	62 k €	+103%	30,5 k €
Net result	217,4 k €	-55.2%	484,7 k €	-47.9%	930,1 k €	-9.6%	1 M €	+75.3%	587,1 k €	-30.2%	840,6 k €	+54.3%	544,8 k €	-24.8%	724,5 k €	-23.4%	946,1 k €	+18.4%	799,4 k €	+932%	77,4 k €	-91.0%	859,8 k €	+5183%	16,3 k €	+95.1%	8,3 k €	-88.2%	71 k €	+85.8%	38,2 k €	-11.9%	43,3 k €	+184%	15,3 k €	-35.7%	23,7 k €	-15.5%	28,1 k €
Balance sheet
Equity	1,5 M €	+16.4%	1,3 M €	+40.8%	943,6 k €	+42.2%	663,6 k €	+18.6%	559,3 k €	+42.6%	392,3 k €	+11.5%	351,7 k €	+14.6%	306,8 k €	+8.7%	282,3 k €	+19.5%	236,2 k €	+26.4%	186,8 k €	+1.3%	184,4 k €	+48.0%	124,6 k €	+15.0%	108,3 k €	+8.3%	100 k €	+26.5%	79 k €	+0.2%	78,8 k €	+73.3%	45,5 k €	+50.5%	30,2 k €	+13.7%	26,6 k €
Total assets	7,5 M €	+1.5%	7,4 M €	+24.3%	5,9 M €	-9.1%	6,5 M €	+27.8%	5,1 M €	-24.2%	6,7 M €	+21.1%	5,5 M €	+104%	2,7 M €	+12.2%	2,4 M €	+37.5%	1,8 M €	+44.1%	1,2 M €	-18.0%	1,5 M €	+176%	540,9 k €	-10.7%	605,7 k €	-25.3%	810,6 k €	+87.0%	433,4 k €	+11.0%	390,3 k €	-19.5%	484,6 k €	+0.8%	480,5 k €	+111%	228,3 k €
Cash	270,8 k €	+2679%	9,7 k €	-96.1%	249,7 k €	-13.0%	287 k €	+32.7%	216,2 k €	-47.2%	409,4 k €	+70.3%	240,4 k €	-60.4%	607,3 k €	+117%	280,4 k €	+1.8%	275,6 k €	+41.3%	195,1 k €	+103%	96,1 k €	+58.7%	60,5 k €	-1.0%	61,1 k €	-67.6%	188,9 k €	+715%	23,2 k €	-64.8%	65,8 k €	-15.5%	77,9 k €	+13.3%	68,7 k €	+220%	21,5 k €
Debts	5,9 M €	-1.8%	6 M €	+21.1%	5 M €	-14.9%	5,8 M €	+29.0%	4,5 M €	-28.3%	6,3 M €	+21.7%	5,2 M €	+115%	2,4 M €	+12.7%	2,1 M €	+40.3%	1,5 M €	+47.2%	1 M €	-20.7%	1,3 M €	+230%	396,2 k €	-18.7%	487,4 k €	-30.8%	704,4 k €	+102%	348,4 k €	+11.9%	311,5 k €	-29.1%	439,1 k €	-2.5%	450,3 k €	+123%	201,7 k €
Other
Workforce	8,9 ETP	+4.7%	8,5 ETP	+13.3%	7,5 ETP	+56.3%	4,8 ETP	-7.7%	5,2 ETP	+20.9%	4,3 ETP	+207%	1,4 ETP	-6.7%	1,5 ETP	-25.0%	2,0 ETP	+33.3%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	0.0%	1,6 ETP	+6.7%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+375%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 25 ended

Active mandates

Stefaan Crombez

Director

Active

Ended mandates

AMC

Director · since 08 mai 2018 · 0443.891.695

Represented by Crombez CÉRISE

Ended

AMC

Director · since 08 mai 2016 · 0443.891.695

Represented by Cérise Crombez

Ended

ALUMAC CONSTRUCT

Director · since 02 juillet 2012 · 0462.287.647

Represented by Sandrien Carette

Ended

ALUMAC CONSTRUCT

Manager · since 02 juillet 2012 · 0462.287.647

Represented by Crombez Stefaan

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/03/2026	10/04/2025	29/08/2024	30/08/2023	27/07/2022	31/08/2021
General meeting	09/03/2026	31/03/2025	17/08/2024	24/06/2023	25/06/2022	28/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/03/2026	18/03/2026	Dutch	PDF
Abridged model	31/12/2024	31/03/2025	10/04/2025	Dutch	PDF
Abridged model	31/12/2023	17/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	28/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/08/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	21/08/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	21/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/08/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/08/2013	26/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/08/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/08/2008	22/09/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 25 ended

Active mandates

Stefaan Crombez

Director

Active

Ended mandates

AMC

Director · since 08 mai 2018 · 0443.891.695

Represented by Crombez CÉRISE

Ended

AMC

Director · since 08 mai 2016 · 0443.891.695

Represented by Cérise Crombez

Ended

ALUMAC CONSTRUCT

Director · since 02 juillet 2012 · 0462.287.647

Represented by Sandrien Carette

Ended

ALUMAC CONSTRUCT

Manager · since 02 juillet 2012 · 0462.287.647

Represented by Crombez Stefaan

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2021
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS
PDF
Mandates22/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/12/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/04/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025217,4 k €↓
2024
Annual accounts 2024484,7 k €↓
2023
Annual accounts 2023930,1 k €↓
2022
Annual accounts 20221 M €↑
2021
Annual accounts 2021587,1 k €↓
2020
Annual accounts 2020840,6 k €↑
2019
Annual accounts 2019544,8 k €↓
2018
Annual accounts 2018724,5 k €↓
2017
Annual accounts 2017946,1 k €↑
2016
Annual accounts 2016799,4 k €↑
2015
Annual accounts 201577,4 k €↓
2014
Annual accounts 2014859,8 k €↑
2013
Annual accounts 201316,3 k €↑
2012
Annual accounts 20128,3 k €↓
2011
Annual accounts 201171 k €↑
2010
Annual accounts 201038,2 k €↓
2009
Annual accounts 200943,3 k €↑
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200723,7 k €↓
2006
Annual accounts 200628,1 k €
31/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ASTEMAC

Overview

What does ASTEMAC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline