ACTIVE

Pi - Project Intelligence

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,5 k €

-72.2% YoY

Gross margin

53,9 k €

-56.2% YoY

Equity

223,2 k €

+3.8% YoY

What does Pi - Project Intelligence do?

Pi - Project Intelligence is a Private limited company incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.610.729

Incorporation

31/05/2006

Legal form

Private limited company

Registered office

Chaussée de Tubize(W-B) 115
1440 Braine-le-Château · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products 51180Passenger air transport+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	53,9 k €	-56.2%	123,1 k €	+31.8%	93,4 k €	-9.7%	103,4 k €	-19.1%	127,8 k €	+238%	37,9 k €	-70.2%	127,1 k €	+149%	51,1 k €	-66.8%	154 k €	+16.6%	132 k €	-17.5%	160 k €	+12.4%	142,4 k €	-9.5%	157,3 k €	+172%	57,9 k €	-44.2%	103,8 k €	+14.4%	90,7 k €	+428%	17,2 k €	-36.4%	27 k €	-82.0%	149,7 k €
EBITDA	51 k €	-58.4%	122,6 k €	+34.4%	91,2 k €	-10.5%	101,9 k €	-19.0%	125,8 k €	+241%	36,9 k €	-70.5%	124,9 k €	+151%	49,9 k €	-66.2%	147,5 k €	+13.3%	130,3 k €	-16.4%	155,9 k €	+10.6%	141 k €	-9.0%	154,9 k €	+179%	55,6 k €	-44.0%	99,3 k €	+12.9%	88 k €	+461%	15,7 k €	-40.6%	26,5 k €	-82.0%	147,2 k €
Operating result	28,3 k €	-72.2%	101,7 k €	+31.2%	77,5 k €	-14.4%	90,5 k €	-20.8%	114,3 k €	+346%	25,6 k €	-77.6%	114,1 k €	+189%	39,5 k €	-71.2%	137,1 k €	+14.5%	119,8 k €	-15.5%	141,7 k €	+12.6%	125,9 k €	-10.8%	141 k €	+90.8%	73,9 k €	-4.3%	77,3 k €	+6.6%	72,4 k €	+499%	12,1 k €	-50.0%	24,2 k €	-83.3%	144,4 k €
Net result	19,5 k €	-72.2%	70,1 k €	+32.1%	53,1 k €	-14.5%	62 k €	+3971%	-1,6 k €	-114%	11,4 k €	-91.5%	133,7 k €	+538%	21 k €	-74.2%	81,3 k €	+16.2%	70 k €	-16.7%	84 k €	+14.5%	73,4 k €	-8.8%	80,4 k €	+377%	16,9 k €	-63.6%	46,3 k €	+10.6%	41,9 k €	+131%	18,1 k €	+242%	-12,7 k €	-113%	96,1 k €
Balance sheet
Equity	223,2 k €	+3.8%	215 k €	-44.9%	390,5 k €	+9.1%	357,9 k €	-5.0%	376,9 k €	-15.8%	447,5 k €	-24.4%	591,9 k €	+29.2%	458,2 k €	+4.8%	437,2 k €	+20.5%	362,9 k €	+23.9%	293 k €	+40.2%	208,9 k €	+54.1%	135,6 k €	-13.9%	157,5 k €	+12.0%	140,6 k €	+49.1%	94,3 k €	+77.1%	53,3 k €	+37.6%	38,7 k €	-61.8%	101,4 k €
Total assets	657,2 k €	-7.2%	708 k €	-7.3%	763,9 k €	+7.4%	711,4 k €	+0.1%	711 k €	-9.3%	783,7 k €	-6.2%	835,6 k €	+5.9%	789 k €	+17.7%	670,2 k €	+16.8%	573,6 k €	+8.2%	530,1 k €	+8.6%	488 k €	-13.4%	563,7 k €	+18.5%	475,8 k €	+76.9%	269 k €	+70.1%	158,2 k €	+39.1%	113,7 k €	-19.3%	141 k €	-14.2%	164,3 k €
Cash	335,8 k €	+327%	78,7 k €	-52.6%	165,9 k €	-8.8%	182 k €	+86.5%	97,6 k €	-4.5%	102,2 k €	-10.9%	114,7 k €	+352%	25,4 k €	-87.1%	196,6 k €	+43.7%	136,9 k €	+14.2%	119,9 k €	+315%	28,9 k €	-79.6%	141,8 k €	+389%	29 k €	-64.7%	82 k €	+118%	37,6 k €	+88.8%	19,9 k €	+158%	7,7 k €	-64.5%	21,7 k €
Debts	432,1 k €	-9.1%	475,5 k €	+32.0%	360,3 k €	+4.8%	343,7 k €	+4.9%	327,6 k €	-1.5%	332,7 k €	+36.5%	243,7 k €	-26.3%	330,7 k €	+42.0%	232,9 k €	+10.6%	210,7 k €	-8.0%	228,9 k €	-15.5%	270,9 k €	-35.2%	418,1 k €	+33.5%	313,3 k €	+152%	124,1 k €	+101%	61,6 k €	+4.2%	59,2 k €	-42.2%	102,3 k €	+62.8%	62,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Stéphane VANSCHOORS

Director · since 23 mai 2006

Active

Ended mandates

Stéphane VANSCHOORS

Manager · since 23 mai 2006

Ended

At this address

Other companies at this address

Company	CBE no.
E.C.B.O.● Active	0877.507.035
IBuild.ETS● Active	0753.944.574

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	14/08/2025	12/08/2024	21/08/2023	29/08/2022	23/07/2021
General meeting	31/07/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	19/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	14/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	12/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	21/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	23/07/2021	French	PDF
Micro model	31/12/2019	29/06/2020	15/09/2020	French	PDF
Micro model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/07/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	20/07/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	06/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Stéphane VANSCHOORS

Director · since 23 mai 2006

Active

Ended mandates

Stéphane VANSCHOORS

Manager · since 23 mai 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office02/06/2010
SIEGE SOCIAL
PDF
Registered office28/07/2008
SIEGE SOCIAL
PDF
Other12/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,5 k €↓
2025
Name changeProject Intelligence SRL
2024
Annual accounts 202470,1 k €↑
2023
Annual accounts 202353,1 k €↓
2022
Annual accounts 202262 k €↑
2021
Annual accounts 2021-1,6 k €↓
2021
Name changePI - PROJECT INTELLIGENCE
2020
Annual accounts 202011,4 k €↓
2019
Annual accounts 2019133,7 k €↑
2018
Annual accounts 201821 k €↓
2017
Annual accounts 201781,3 k €↑
2016
Annual accounts 201670 k €↓
2015
Annual accounts 201584 k €↑
2014
Annual accounts 201473,4 k €↓
2013
Annual accounts 201380,4 k €↑
2012
Annual accounts 201216,9 k €↓
2011
Annual accounts 201146,3 k €↑
2010
Annual accounts 201041,9 k €↑
2009
Annual accounts 200918,1 k €↑
2008
Annual accounts 2008-12,7 k €↓
2007
Annual accounts 200796,1 k €
31/05/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pi - Project Intelligence

Overview

What does Pi - Project Intelligence do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline