les maisons du bivouac
0881.638.839 · rovalta.com · 25/09/2026
NORMAL SITUATION
les maisons du bivouac
Company — Normal situation.
Financial year 2025 · Closed on 31/12/2025
Net result278,4 k €+4 881,4 %over 1 year
Gross margin362,7 k €+2,6 %over 1 year
Equity2,6 M €+11,9 %over 1 year
Overview
Identity
Source · BCE/KBOles maisons du bivouac is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0881.638.839
- Legal form
- Non-profit organization
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 362,7 k € | +2.6% | 353,4 k € | +2.6% | 344,6 k € | +3.3% | 333,6 k € | +6.0% | 314,6 k € |
| EBITDA | 346,3 k € | +386% | 71,3 k € | -78.2% | 327,7 k € | +13.5% | 288,8 k € | -4.6% | 302,7 k € |
| Operating result | 277,7 k € | +10271% | 2,7 k € | -99.0% | 259,1 k € | +18.3% | 219 k € | -3.9% | 227,8 k € |
| Net result | 278,4 k € | +4881% | -5,8 k € | -102% | 278 k € | +46.8% | 189,3 k € | -8.8% | 207,6 k € |
| Balance sheet | |||||||||
| Equity | 2,6 M € | +11.9% | 2,3 M € | -0.2% | 2,3 M € | +13.5% | 2,1 M € | +10.1% | 1,9 M € |
| Total assets | 2,6 M € | -8.6% | 2,9 M € | -1.7% | 2,9 M € | +5.5% | 2,8 M € | +5.9% | 2,6 M € |
| Cash | 918,8 k € | -15.3% | 1,1 M € | +1.8% | 1,1 M € | +25.9% | 845,7 k € | +35.7% | 623,2 k € |
| Debts | – | 523,4 k € | -7.6% | 566,7 k € | -18.3% | 693,3 k € | -4.9% | 728,7 k € | |
Board of directors
Source · NBB, accounts to 31/12/20255 active · 16 ended
Active mandates
Anne DESMEDT
ActiveAnne-Marie APPELMANS
ActiveFiorella BRUSCO
ActiveOLIVIER COLLON
ActivePhilippe DE VYNCK
ActiveEnded mandates
FIORELLA BRUSCO
EndedANNE DESMEDT
EndedFANNY SAPORITO
EndedFLORENCE CROCHELET
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/03/2026 | 02/07/2025 | 02/07/2024 | 19/09/2023 | 05/06/2023 | 05/06/2023 |
| General meeting | 09/03/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 14/10/2022 | 14/10/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/03/2026 | 13/03/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 02/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 19/09/2023 | French | |
| Abridged model | 31/12/2021 | 14/10/2022 | 05/06/2023 | French | |
| Abridged model | 31/12/2020 | 14/10/2022 | 05/06/2023 | French | |
| Abridged model | 31/12/2019 | 14/10/2022 | 03/11/2022 | French | |
| Abridged model | 31/12/2018 | 24/05/2019 | 10/10/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 04/07/2018 | French | |
| Abridged model | 31/12/2016 | 26/06/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 22/11/2016 | French | |
| Abridged model | 31/12/2014 | 30/04/2015 | 22/11/2016 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20255 active · 16 ended
Active mandates
Anne DESMEDT
ActiveAnne-Marie APPELMANS
ActiveFiorella BRUSCO
ActiveOLIVIER COLLON
ActivePhilippe DE VYNCK
ActiveEnded mandates
FIORELLA BRUSCO
EndedANNE DESMEDT
EndedFANNY SAPORITO
EndedFLORENCE CROCHELET
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution09/04/2026RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates29/10/2024DEMISSIONS, NOMINATIONS
- Mandates24/05/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Other21/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/09/2023DEMISSIONS, NOMINATIONS
- Mandates02/03/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office28/10/2021SIEGE SOCIAL
- Mandates28/08/2019DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025278,4 k €↑
- 2024Annual accounts 2024-5,8 k €↓
- 2023Annual accounts 2023278 k €↑
- 2022Annual accounts 2022189,3 k €↓
- 2021Annual accounts 2021207,6 k €↑
- 2020Annual accounts 2020203,7 k €↑
- 2019Annual accounts 2019191,2 k €↑
- 2018Annual accounts 2018115,8 k €↓
- 2017Annual accounts 2017143,4 k €↑
- 2016Annual accounts 2016105,5 k €↑
- 2015Annual accounts 201595,7 k €↑
- 2014Annual accounts 201469 k €