ACTIVE

HIRAMED

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result166,9 k €+33,1 %over 1 year
Gross margin268,6 k €+29,1 %over 1 year
Equity401,5 k €-1,2 %over 1 year

Identity

Source · BCE/KBO

HIRAMED is a Private limited company incorporated in 2006. Its registered office is in Onhaye.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.737.027
Incorporation
07/06/2006
Legal form
Private limited company
Registered office
Rue des Marronniers, Weil. 3
5523 Onhaye · WallonieSee on map
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin268,6 k €208,1 k €153 k €89,6 k €57,6 k €
EBITDA268,5 k €204,7 k €151,6 k €89,5 k €57,6 k €
Operating result244,8 k €191,7 k €136,9 k €79,3 k €39,1 k €
Net result166,9 k €125,3 k €90,6 k €52,7 k €25,3 k €
Balance sheet
Equity401,5 k €406,5 k €281,2 k €226,9 k €174,2 k €
Total assets508,1 k €457,3 k €356 k €361,1 k €329,6 k €
Cash104,9 k €106,2 k €91,9 k €126,3 k €66,5 k €
Debts106,5 k €50,8 k €74,9 k €134,2 k €155,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
France DUBOIS
Directorsince 17/09/2024
Guy MAZAIRAC
Directorsince 17/09/2024Manager2019 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202529/01/202431/01/202331/01/202227/01/2021
General meeting26/01/202610/01/202523/01/202405/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202526/01/202630/01/2026FrenchPDF
Micro model30/06/202410/01/202531/01/2025FrenchPDF
Micro model30/06/202323/01/202429/01/2024FrenchPDF
Micro model30/06/202205/12/202231/01/2023FrenchPDF
Micro model30/06/202106/12/202131/01/2022FrenchPDF
Micro model30/06/202007/12/202027/01/2021FrenchPDF
Micro model30/06/201902/12/201931/01/2020FrenchPDF
Micro model30/06/201803/12/201831/01/2019FrenchPDF
Micro model30/06/201704/12/201731/01/2018FrenchPDF
Abridged model30/06/201605/12/201631/01/2017FrenchPDF
Abridged model30/06/201520/01/201630/01/2016FrenchPDF
Abridged model30/06/201401/12/201427/02/2015FrenchPDF
Abridged model30/06/201302/12/201328/02/2014FrenchPDF
Abridged model30/06/201203/12/201227/02/2013FrenchPDF
Abridged model30/06/201105/12/201128/02/2012FrenchPDF
Abridged model30/06/201006/12/201023/02/2011FrenchPDF
Abridged model30/06/200907/12/200929/01/2010FrenchPDF
Abridged model30/06/200801/12/200827/02/2009FrenchPDF
Abridged model30/06/200703/12/200705/02/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
France DUBOIS
Directorsince 17/09/2024
Guy MAZAIRAC
Directorsince 17/09/2024Manager2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/09/2026
    Révocation
    PDF
  • Mandates20/09/2024
    MODIFICATION FORME JURIDIQUE, DEMISSIONS,
    PDF
  • Other19/06/2006
    Constitution
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Guy MAZAIRAC
France DUBOIS
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
HIRAMED
Rue des Marronniers, Weil. 3, 5523 Sommière
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue des Marronniers, Weil. 3, 5523 SommièreCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00032427

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
HIRAMEDCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00032427

Events

  1. 2025
    Annual accounts 2025166,9 k €↑
  2. 2024
    Annual accounts 2024125,3 k €↑
  3. 2023
    Annual accounts 202390,6 k €↑
  4. 2022
    Annual accounts 202252,7 k €↑
  5. 2021
    Annual accounts 202125,3 k €↓
  6. 2020
    Annual accounts 2020127,9 k €↑
  7. 2019
    Annual accounts 2019119,3 k €↑
  8. 2018
    Annual accounts 201889,5 k €↓
  9. 2017
    Annual accounts 201799,9 k €↑
  10. 2016
    Annual accounts 201660,1 k €↑
  11. 2015
    Annual accounts 201548,4 k €↓
  12. 2014
    Annual accounts 201451,9 k €↓
  13. 2013
    Annual accounts 201357,8 k €↓
  14. 2012
    Annual accounts 201263,9 k €↑
  15. 2011
    Annual accounts 2011-13,5 k €↓
  16. 2010
    Annual accounts 201033,1 k €↑
  17. 2009
    Annual accounts 200922,9 k €↓
  18. 2008
    Annual accounts 200831,7 k €↑
  19. 2007
    Annual accounts 2007-5,6 k €
  20. 07/06/2006
    IncorporationPrivate limited company