ACTIVE

CARROSSERIE DOPPAGNE

Financial year 2025 · Closed on 30/06/2025

Net result223,5 k €+88,3 %over 1 year
Gross margin626 k €+32,3 %over 1 year
Equity696 k €+43,5 %over 1 year
Workforce7,0 ETP

Identity

Source · BCE/KBO

CARROSSERIE DOPPAGNE is a Private limited company incorporated in 2006. Its registered office is in Flémalle. It employs on average 7,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0881.887.970
Incorporation
15/06/2006
Legal form
Private limited company
Registered office
Rue de Flémalle-Grande(FLG) 461
4400 Flémalle · WallonieSee on map
Contributed capital
1,00 €
Latest accounts
30/06/2025
Average workforce
7,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin626 k €473,2 k €350,8 k €358,7 k €277 k €
EBITDA320,3 k €205,1 k €150,2 k €187,2 k €129,7 k €
Operating result253,2 k €142,3 k €95,8 k €142 k €79,1 k €
Net result223,5 k €118,7 k €86,1 k €107,9 k €68,2 k €
Balance sheet
Equity696 k €485 k €379,4 k €315,6 k €207,6 k €
Total assets872,7 k €788,6 k €734 k €552,6 k €455,2 k €
Cash159,1 k €283,3 k €169,9 k €114,4 k €133,7 k €
Debts176 k €301,2 k €350,6 k €231,3 k €240,3 k €
Other
Workforce7,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

FABIEN MASSIN

Mandate

Active

Ended mandates

FABIAN MASSIN

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/02/202627/02/202528/02/202425/02/202328/02/202228/02/2021
General meeting26/12/202526/12/202426/12/202320/12/202221/11/202120/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/12/202526/02/2026FrenchPDF
Micro model30/06/202426/12/202427/02/2025FrenchPDF
Micro model30/06/202326/12/202328/02/2024FrenchPDF
Micro model30/06/202220/12/202225/02/2023FrenchPDF
Micro model30/06/202121/11/202128/02/2022FrenchPDF
Micro model30/06/202020/11/202028/02/2021FrenchPDF
Micro model30/06/201920/11/201928/02/2020FrenchPDF
Abridged model30/06/201820/11/201825/02/2019FrenchPDF
Micro model30/06/201720/11/201726/02/2018FrenchPDF
Abridged model30/06/201620/11/201628/02/2017FrenchPDF
Abridged model30/06/201520/11/201529/02/2016FrenchPDF
Abridged model30/06/201420/11/201427/02/2015FrenchPDF
Abridged model30/06/201320/11/201328/02/2014FrenchPDF
Abridged model30/06/201220/11/201228/02/2013FrenchPDF
Abridged model30/06/201120/11/201126/03/2012FrenchPDF
Abridged model30/06/201020/11/201028/02/2011FrenchPDF
Abridged model30/06/200920/11/200926/02/2010FrenchPDF
Abridged model30/06/200820/11/200827/02/2009FrenchPDF
Abridged model30/06/200721/11/200729/02/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

FABIEN MASSIN

Mandate

Active

Ended mandates

FABIAN MASSIN

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other30/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other26/06/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025223,5 k €↑
  2. 2024
    Annual accounts 2024118,7 k €↑
  3. 2023
    Annual accounts 202386,1 k €↓
  4. 2022
    Annual accounts 2022107,9 k €↑
  5. 2021
    Annual accounts 202168,2 k €↑
  6. 2020
    Annual accounts 202022,9 k €↓
  7. 2019
    Annual accounts 201939,9 k €↑
  8. 2018
    Annual accounts 2018-4,2 k €↓
  9. 2017
    Annual accounts 201726,6 k €↑
  10. 2016
    Annual accounts 201624,2 k €↑
  11. 2015
    Annual accounts 2015-1,4 k €↓
  12. 2014
    Annual accounts 201419,6 k €↓
  13. 2013
    Annual accounts 201325,9 k €↑
  14. 2012
    Annual accounts 2012-18,5 k €↓
  15. 2011
    Annual accounts 20112 k €↓
  16. 2010
    Annual accounts 20107 k €↑
  17. 2009
    Annual accounts 20095,4 k €↓
  18. 2008
    Annual accounts 200813,5 k €↑
  19. 2007
    Annual accounts 2007-8,3 k €
  20. 15/06/2006
    IncorporationPrivate limited company