ACTIVE

FGST

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-7 k €

+44.9% YoY

Gross margin

25,1 k €

+20.1% YoY

Equity

66,2 k €

-9.5% YoY

What does FGST do?

FGST is a Private company with limited liability incorporated in 2006. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.939.044

Incorporation

19/06/2006

Legal form

Private company with limited liability

Registered office

Godefriduskaai 28
2000 Antwerpen · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities 92114Gambling and betting activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	25,1 k €	+20.1%	20,9 k €	-33.2%	31,3 k €	+32.4%	23,6 k €	+44.6%	16,3 k €	+24.9%	13,1 k €	+3335%	-403,9 €	+97.0%	-13,4 k €	-937%	1,6 k €	-96.8%	49,5 k €	-66.5%	148,1 k €	-36.7%	234 k €	+20.1%	194,9 k €	+30.8%	149 k €	+40.5%	106 k €	+9.0%	97,3 k €	+13.2%	85,9 k €	+60.5%	53,6 k €
EBITDA	21,3 k €	+22.6%	17,4 k €	-44.1%	31,1 k €	+64.0%	19 k €	+53.2%	12,4 k €	+78.8%	6,9 k €	+192%	-7,5 k €	+95.9%	-182,9 k €	-229%	141,9 k €	+202%	-138,7 k €	-221%	114,7 k €	-29.8%	163,4 k €	+35.0%	121,1 k €	-5.2%	127,7 k €	+36.2%	93,7 k €	+2.3%	91,6 k €	+9.5%	83,7 k €	+88.2%	44,5 k €
Operating result	-3 k €	+65.6%	-8,7 k €	-25.1%	-6,9 k €	+14.5%	-8,1 k €	+45.9%	-15 k €	-110%	142,9 k €	+477%	-37,9 k €	+27.8%	-52,5 k €	+13.5%	-60,7 k €	+69.9%	-201,7 k €	-481%	53 k €	-44.5%	95,5 k €	+13.9%	83,8 k €	+11.1%	75,4 k €	+45.3%	51,9 k €	+0.3%	51,8 k €	+13.5%	45,6 k €	+615%	6,4 k €
Net result	-7 k €	+44.9%	-12,7 k €	-15.9%	-10,9 k €	+10.0%	-12,1 k €	+36.0%	-19 k €	-113%	140,5 k €	+435%	-41,9 k €	+45.3%	-76,6 k €	+10.6%	-85,7 k €	+65.5%	-248 k €	-5838%	4,3 k €	-86.5%	31,9 k €	+9.4%	29,2 k €	+188%	10,1 k €	+20.7%	8,4 k €	+11.6%	7,5 k €	+539%	-1,7 k €	+90.8%	-18,6 k €
Balance sheet
Equity	66,2 k €	-9.5%	73,2 k €	-14.7%	85,8 k €	-11.3%	96,7 k €	-11.1%	108,9 k €	-14.8%	127,8 k €	+1111%	-12,6 k €	-143%	29,2 k €	-72.4%	105,8 k €	+170%	-151,8 k €	-258%	96,2 k €	+4.7%	91,9 k €	+53.2%	60 k €	+94.8%	30,8 k €	+49.1%	20,6 k €	+68.7%	12,2 k €	+160%	4,7 k €	-26.7%	6,4 k €
Total assets	1,2 M €	-0.7%	1,2 M €	-0.3%	1,2 M €	-0.6%	1,2 M €	-0.6%	1,2 M €	-3.0%	1,3 M €	+13.2%	1,1 M €	-2.9%	1,1 M €	-3.5%	1,2 M €	+5.2%	1,1 M €	-1.0%	1,1 M €	-1.7%	1,2 M €	+12.6%	1 M €	+38.6%	738,6 k €	+2.3%	722,4 k €	-15.2%	852,2 k €	+3.4%	824,4 k €	+3.9%	793,5 k €
Cash	–		–		–		–		–		–		–		–		–		–		1,7 k €	-98.6%	120,2 k €	+2.1%	117,8 k €	+363%	25,4 k €	+396%	5,1 k €	-95.3%	108,2 k €	+17329%	621 €	-85.5%	4,3 k €
Debts	799,2 k €	-0.7%	804,6 k €	+0.6%	799,8 k €	+0.0%	799,8 k €	+0.1%	799,3 k €	-2.7%	821,4 k €	+0.1%	820,4 k €	+0.6%	815,1 k €	+1.3%	804,3 k €	-6.9%	864,3 k €	+2.9%	839,6 k €	-7.9%	911,6 k €	+6.3%	857,5 k €	+32.9%	645,4 k €	-0.2%	646,4 k €	-19.7%	804,8 k €	+1.1%	796,3 k €	+2.6%	775,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,3 ETP	-25.0%	0,4 ETP	+100%	0,2 ETP	-60.0%	0,5 ETP	-54.5%	1,1 ETP	+267%	0,3 ETP	+200%	0,1 ETP	0.0%	0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Marie-Louise Vanthilt

Director

Active

Ended mandates

Marie Louise VANTHILT

Manager · since 15 juin 2006

Ended

Marie-Louise Vanthilt

Manager · since 15 juin 2006

Ended

At this address

Other companies at this address

Company	CBE no.
4ERP● Active	0733.802.228
CHES● Active	0899.916.114
DAMACO - IMPEX● Active	0464.005.339
De Ru Houtimport● Active	0740.548.775
DRAGAGE MOSAN INTERNATIONAL● Active	0407.048.028
DRANACO● Active	0404.635.203
Elwood Post Production● Bankrupt	0780.804.072
ESSA INVEST● Active	1000.217.676
GILMEX INTERNATIONAL SERVICES● Active	0404.532.065
GRANDVERPIA tijdelijke handelsvennootschap● Active	0897.302.854
Tristar Holdings International● Active	0779.895.341
TWB Technics● Active	1035.936.937
Vereniging van Mede-eigenaars Residentie Michiels-Loos te Antwerpen, Godefriduskaai 28● Active	0829.625.954
Vogel Import Export● Active	0882.538.959

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	31/10/2024	30/10/2023	15/11/2022	23/11/2021	03/09/2020
General meeting	20/09/2025	30/09/2024	09/06/2023	09/06/2022	09/06/2021	21/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	20/09/2025	13/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	09/06/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	09/06/2022	15/11/2022	Dutch	PDF
Abridged model	31/03/2021	09/06/2021	23/11/2021	Dutch	PDF
Abridged model	31/03/2020	21/08/2020	03/09/2020	Dutch	PDF
Abridged model	31/03/2019	26/09/2019	30/09/2019	Dutch	PDF
Abridged model	31/03/2018	31/10/2018	01/11/2018	Dutch	PDF
Abridged model	31/03/2017	09/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/03/2016	09/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/03/2015	09/06/2015	09/09/2015	Dutch	PDF
Abridged model	31/03/2014	15/09/2014	09/10/2014	Dutch	PDF
Abridged model	31/03/2013	10/06/2013	21/10/2013	Dutch	PDF
Abridged model	31/03/2012	09/06/2012	29/10/2012	Dutch	PDF
Abridged model	31/03/2011	09/06/2011	26/10/2011	Dutch	PDF
Abridged model	31/03/2010	09/06/2010	14/10/2010	Dutch	PDF
Abridged model	31/03/2009	09/06/2009	06/11/2009	Dutch	PDF
Abridged model	31/03/2008	09/06/2008	18/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Marie-Louise Vanthilt

Director

Active

Ended mandates

Marie Louise VANTHILT

Manager · since 15 juin 2006

Ended

Marie-Louise Vanthilt

Manager · since 15 juin 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/06/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7 k €↑
2024
Annual accounts 2024-12,7 k €↓
2023
Annual accounts 2023-10,9 k €↑
2022
Annual accounts 2022-12,1 k €↑
2021
Annual accounts 2021-19 k €↓
2020
Annual accounts 2020140,5 k €↑
2019
Annual accounts 2019-41,9 k €↑
2018
Annual accounts 2018-76,6 k €↑
2017
Annual accounts 2017-85,7 k €↑
2016
Annual accounts 2016-248 k €↓
2015
Annual accounts 20154,3 k €↓
2014
Annual accounts 201431,9 k €↑
2013
Annual accounts 201329,2 k €↑
2012
Annual accounts 201210,1 k €↑
2011
Annual accounts 20118,4 k €↑
2010
Annual accounts 20107,5 k €↑
2009
Annual accounts 2009-1,7 k €↑
2008
Annual accounts 2008-18,6 k €
19/06/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FGST

Overview

What does FGST do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline