ACTIVE

DRANACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

479,8 k €

+34.6% YoY

Revenue

12,1 M €

+2.0% YoY

Equity

2,9 M €

+10.8% YoY

Workforce

2,4 ETP

-17.2% YoY

What does DRANACO do?

DRANACO is a Public limited company incorporated in 1919. Its registered office is in Antwerpen. It employs on average 2,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.635.203

Incorporation

17/05/1919

Legal form

Public limited company

Registered office

Godefriduskaai 28
2000 Antwerpen · FlandreSee on map

Contributed capital

347 050,93 €

Latest accounts

31/12/2025

Average workforce

2,4 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	12,1 M €	+2.0%	11,8 M €	-17.2%	14,3 M €	-18.9%	17,6 M €	+17.2%	15,0 M €	+9.8%	13,7 M €	+38.3%	9,9 M €	-1.3%	10,0 M €	+5.9%	9,5 M €	+0.7%	9,4 M €	+0.9%	9,3 M €	+6.7%	8,7 M €	+50.6%	5,8 M €	+60.2%	3,6 M €	-28.9%	5,1 M €	-16.9%	6,1 M €	-27.3%	8,4 M €	-18.0%	10,3 M €	+7.4%	9,6 M €	+13.1%	8,5 M €
EBITDA	668,2 k €	+41.2%	473,3 k €	-52.0%	985,4 k €	-8.8%	1,1 M €	+169%	402,1 k €	+172%	147,8 k €	+193%	50,4 k €	-77.3%	221,8 k €	+23.3%	179,9 k €	-47.9%	345,4 k €	+55.3%	222,4 k €	+442%	-65,1 k €	-97.9%	-32,9 k €	+89.4%	-310,4 k €	-35.8%	-228,6 k €	-384%	80,4 k €	+547%	-18,0 k €	+94.4%	-321,7 k €	-1614%	21,2 k €	+110%	-204,9 k €
Operating result	573,7 k €	+53.7%	373,2 k €	-56.6%	859,0 k €	-14.0%	998,4 k €	+218%	314,3 k €	+315%	75,7 k €	+2296%	-3,4 k €	-102%	169,6 k €	+30.0%	130,5 k €	-56.2%	297,7 k €	+54.0%	193,3 k €	+273%	-112,0 k €	-112%	-52,7 k €	+84.6%	-343,3 k €	-32.8%	-258,5 k €	-572%	54,8 k €	+222%	-44,9 k €	+85.0%	-298,6 k €	-2809%	-10,3 k €	+95.6%	-230,8 k €
Net result	479,8 k €	+34.6%	356,5 k €	-56.3%	816,5 k €	-15.7%	968,0 k €	+56.4%	618,7 k €	+2182%	27,1 k €	+144%	-61,4 k €	-156%	109,0 k €	+21.6%	89,6 k €	-65.9%	262,6 k €	+266%	71,8 k €	+151%	-139,4 k €	-42.0%	-98,2 k €	+74.4%	-382,8 k €	-72.0%	-222,6 k €	-637%	41,5 k €	+512%	6,8 k €	+101%	-693,6 k €	-20252%	-3,4 k €	+98.5%	-226,2 k €
Balance sheet
Equity	2,9 M €	+10.8%	2,6 M €	+6.4%	2,4 M €	+5.0%	2,3 M €	+71.9%	1,3 M €	+85.1%	726,9 k €	+3.9%	699,8 k €	-8.1%	761,2 k €	+16.7%	652,2 k €	+18.0%	552,9 k €	+84.3%	300,0 k €	+31.5%	228,2 k €	-36.1%	357,2 k €	-18.3%	437,0 k €	-46.7%	819,8 k €	-21.4%	1,0 M €	+4.1%	1,0 M €	-28.2%	1,4 M €	-33.2%	2,1 M €	-0.2%	2,1 M €
Total assets	6,4 M €	+13.7%	5,7 M €	-10.5%	6,3 M €	-4.3%	6,6 M €	-8.8%	7,2 M €	-1.6%	7,4 M €	+28.1%	5,7 M €	+11.6%	5,1 M €	+7.2%	4,8 M €	+10.0%	4,4 M €	-4.8%	4,6 M €	-1.4%	4,6 M €	+14.3%	4,1 M €	+47.8%	2,8 M €	-8.8%	3,0 M €	-25.3%	4,0 M €	-6.8%	4,3 M €	-0.5%	4,4 M €	-2.0%	4,4 M €	+8.7%	4,1 M €
Cash	125,2 k €	-78.1%	571,7 k €	-36.0%	893,5 k €	+493%	150,8 k €	+194%	51,3 k €	-52.2%	107,3 k €	-7.3%	115,7 k €	-31.5%	168,9 k €	+1418%	11,1 k €	-43.5%	19,7 k €	-65.7%	57,4 k €	-90.1%	581,5 k €	+58.8%	366,2 k €	+365%	78,8 k €	-77.3%	346,8 k €	-25.8%	467,3 k €	-45.2%	852,4 k €	+67.0%	510,3 k €	-49.3%	1,0 M €	+95.9%	513,6 k €
Debts	3,6 M €	+16.1%	3,1 M €	-20.2%	3,8 M €	-10.3%	4,3 M €	-27.2%	5,9 M €	-11.2%	6,6 M €	+31.5%	5,0 M €	+15.1%	4,4 M €	+5.9%	4,1 M €	+8.9%	3,8 M €	-4.4%	4,0 M €	-3.2%	4,1 M €	+22.6%	3,3 M €	+93.2%	1,7 M €	+6.8%	1,6 M €	-32.0%	2,4 M €	-12.3%	2,7 M €	+1.9%	2,7 M €	+13.0%	2,4 M €	+18.1%	2,0 M €
Other
Workforce	2,4 ETP	-17.2%	2,9 ETP	+20.8%	2,4 ETP	+9.1%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+10.5%	1,9 ETP	+5.6%	1,8 ETP	-18.2%	2,2 ETP	-33.3%	3,3 ETP	-19.5%	4,1 ETP	-37.9%	6,6 ETP	+6.5%	6,2 ETP	0.0%	6,2 ETP	-6.1%	6,6 ETP	-17.5%	8,0 ETP	0.0%	8,0 ETP	+5.3%	7,6 ETP	-7.3%	8,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Belgium Aggregates Consulting

Director · since 18 novembre 2024 · until 18 novembre 2030 · 0739.530.968

Represented by Anthony DE ROP

Active

DRAGAGE MOSAN INTERNATIONAL

Director · since 18 novembre 2024 · until 18 novembre 2030 · 0407.048.028

Represented by Koen DE ROP

Active

Ended mandates

Belgium Aggregates Consulting

Managing director · since 18 novembre 2024 · until 18 novembre 2030 · 0739.530.968

Represented by Anthony DE ROP

Ended

ZEMACO

Director · since 29 avril 2022 · until 11 mai 2026 · 0463.704.243

Represented by Fabrice DE ROP

Ended

Belgium Aggregates Consulting

Director · since 01 octobre 2020 · until 11 mai 2026 · 0739.530.968

Represented by Anthony DE ROP

Ended

DRAGAGE MOSAN INTERNATIONAL

Managing director · since 01 octobre 2020 · until 10 mai 2026 · 0407.048.028

Represented by Koen DE ROP

Ended

At this address

Other companies at this address

Company	CBE no.
4ERP● Active	0733.802.228
CHES● Active	0899.916.114
DAMACO - IMPEX● Active	0464.005.339
De Ru Houtimport● Active	0740.548.775
DRAGAGE MOSAN INTERNATIONAL● Active	0407.048.028
Elwood Post Production● Bankrupt	0780.804.072
ESSA INVEST● Active	1000.217.676
FGST● Active	0881.939.044
GILMEX INTERNATIONAL SERVICES● Active	0404.532.065
GRANDVERPIA tijdelijke handelsvennootschap● Active	0897.302.854
Tristar Holdings International● Active	0779.895.341
TWB Technics● Active	1035.936.937
Vereniging van Mede-eigenaars Residentie Michiels-Loos te Antwerpen, Godefriduskaai 28● Active	0829.625.954
Vogel Import Export● Active	0882.538.959

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	23/09/2024	28/07/2023	30/08/2022	26/08/2021
General meeting	11/05/2026	12/05/2025	06/09/2024	17/07/2023	10/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

51 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/05/2026	30/06/2026	Dutch	PDF
Full model	31/12/2024	12/05/2025	30/06/2025	Dutch	PDF
Full model	31/12/2023	06/09/2024	23/09/2024	Dutch	PDF
Full model	31/12/2022	17/07/2023	28/07/2023	Dutch	PDF
Full model	31/12/2021	10/08/2022	30/08/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	26/08/2021	Dutch	PDF
Full model	31/12/2019	15/07/2020	17/08/2020	Dutch	PDF
Full model	31/12/2018	21/06/2019	08/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	14/08/2018	Dutch	PDF
Full model	31/12/2016	29/05/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	30/05/2016	25/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	27/08/2015	Dutch	PDF
Full model	31/12/2013	19/06/2014	28/08/2014	Dutch	PDF
Full model	31/12/2012	19/06/2013	13/08/2013	Dutch	PDF
Full model	31/12/2011	25/05/2012	27/07/2012	Dutch	PDF
Full model	31/12/2010	09/05/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	31/05/2010	20/07/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	03/08/2009	Dutch	PDF
Full model	31/12/2007	13/05/2008	15/07/2008	Dutch	PDF
Full model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF
Full model	31/12/2005	30/06/2006	31/08/2006	Dutch	PDF
Full model	31/12/2004	09/05/2005	06/06/2005	Dutch	PDF
Full model	31/12/2003	10/05/2004	09/06/2004	Dutch	PDF
Full model	31/12/2002	30/06/2003	16/07/2003	Dutch	PDF

View all 51 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Belgium Aggregates Consulting

Director · since 18 novembre 2024 · until 18 novembre 2030 · 0739.530.968

Represented by Anthony DE ROP

Active

DRAGAGE MOSAN INTERNATIONAL

Director · since 18 novembre 2024 · until 18 novembre 2030 · 0407.048.028

Represented by Koen DE ROP

Active

Ended mandates

Belgium Aggregates Consulting

Managing director · since 18 novembre 2024 · until 18 novembre 2030 · 0739.530.968

Represented by Anthony DE ROP

Ended

ZEMACO

Director · since 29 avril 2022 · until 11 mai 2026 · 0463.704.243

Represented by Fabrice DE ROP

Ended

Belgium Aggregates Consulting

Director · since 01 octobre 2020 · until 11 mai 2026 · 0739.530.968

Represented by Anthony DE ROP

Ended

DRAGAGE MOSAN INTERNATIONAL

Managing director · since 01 octobre 2020 · until 10 mai 2026 · 0407.048.028

Represented by Koen DE ROP

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2024
BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/06/2016
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025479,8 k €↑
2024
Annual accounts 2024356,5 k €↓
2023
Annual accounts 2023816,5 k €↓
2022
Annual accounts 2022968,0 k €↑
2021
Annual accounts 2021618,7 k €↑
2020
Annual accounts 202027,1 k €↑
2019
Annual accounts 2019-61,4 k €↓
2018
Annual accounts 2018109,0 k €↑
2017
Annual accounts 201789,6 k €↓
2016
Annual accounts 2016262,6 k €↑
2015
Annual accounts 201571,8 k €↑
2014
Annual accounts 2014-139,4 k €↓
2013
Annual accounts 2013-98,2 k €↑
2012
Annual accounts 2012-382,8 k €↓
2011
Annual accounts 2011-222,6 k €↓
2010
Annual accounts 201041,5 k €↑
2009
Annual accounts 20096,8 k €↑
2008
Annual accounts 2008-693,6 k €↓
2007
Annual accounts 2007-3,4 k €↑
2006
Annual accounts 2006-226,2 k €
17/05/1919
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRANACO

Overview

What does DRANACO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline