ACTIVE

DRAGAGE MOSAN INTERNATIONAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

203,2 k €

-62.4% YoY

Gross margin

315,3 k €

-60.4% YoY

Equity

1,3 M €

+18.0% YoY

What does DRAGAGE MOSAN INTERNATIONAL do?

DRAGAGE MOSAN INTERNATIONAL is a Public limited company incorporated in 1970. Its main activity is: Architectural and engineering activities and related technical consultancy. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0407.048.028

Incorporation

02/03/1970

Legal form

Public limited company

Registered office

Godefriduskaai 28
2000 Antwerpen · FlandreSee on map

Contributed capital

105 429,11 €

Latest accounts

31/12/2025

Activities (NACE)

71100Architectural and engineering activities and related technical consultancy· main 77110Rental and leasing of cars and light motor vehicles 77110Rental and leasing of cars and light motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	315,3 k €	-60.4%	796,6 k €	+503%	132,1 k €	+279%	34,9 k €	-50.9%	71 k €	+741%	-11,1 k €	-106%	192,2 k €	+368%	41 k €	+328%	-18 k €	+71.9%	-64,1 k €	-25.6%	-51 k €		–		–		–		–		–		–		–		–		–
EBITDA	311 k €	-60.8%	793,1 k €	+519%	128,1 k €	+278%	33,9 k €	-48.5%	65,8 k €	+627%	-12,5 k €	-107%	191 k €	+388%	39,1 k €	+307%	-19 k €	+70.9%	-65 k €	-24.1%	-52,4 k €	+7.7%	-56,8 k €	+3.4%	-58,8 k €	-260%	-16,3 k €	-93.1%	-8,5 k €	+45.9%	-15,7 k €	+30.3%	-22,4 k €	-450%	6,4 k €	+9.1%	5,9 k €	+8.2%	5,4 k €
Operating result	288,3 k €	-62.6%	770,4 k €	+569%	115,2 k €	+240%	33,9 k €	-48.5%	65,8 k €	+627%	-12,5 k €	-107%	191 k €	+389%	39 k €	+301%	-19,4 k €	+70.4%	-65,5 k €	-23.9%	-52,9 k €	+7.7%	-57,3 k €	+3.2%	-59,1 k €	-262%	-16,3 k €	-93.1%	-8,5 k €	+45.9%	-15,7 k €	+30.3%	-22,4 k €	-450%	6,4 k €	+9.1%	5,9 k €	+8.2%	5,4 k €
Net result	203,2 k €	-62.4%	540,4 k €	+544%	84 k €	+31.7%	63,8 k €	+55.4%	41 k €	+171%	-58 k €	-132%	179,4 k €	+311%	43,7 k €	+391%	-15 k €	+77.5%	-66,8 k €	+4.2%	-69,7 k €	-30.1%	-53,6 k €	+10.4%	-59,8 k €	-460%	-10,7 k €	+79.8%	-52,9 k €	-160%	88,7 k €	-68.4%	281 k €	+3155%	8,6 k €	-25.8%	11,6 k €	+84.1%	6,3 k €
Balance sheet
Equity	1,3 M €	+18.0%	1,1 M €	+92.1%	586,8 k €	+16.7%	502,9 k €	+14.5%	439,1 k €	+10.3%	398,1 k €	-12.7%	456,1 k €	+64.8%	276,7 k €	+18.7%	233,1 k €	-6.1%	248,1 k €	-21.2%	314,9 k €	-18.1%	384,6 k €	-12.2%	438,2 k €	-12.0%	498 k €	-2.1%	508,7 k €	-9.4%	561,6 k €	+18.8%	472,8 k €	+146%	191,9 k €	+4.7%	183,2 k €	+6.8%	171,6 k €
Total assets	2,4 M €	+3.7%	2,3 M €	+38.4%	1,6 M €	+128%	720,4 k €	-60.3%	1,8 M €	-19.5%	2,3 M €	+39.2%	1,6 M €	+71.2%	946,6 k €	+1.0%	937,2 k €	+18.6%	790,5 k €	-7.5%	854,3 k €	-6.8%	916,5 k €	+17.9%	777,3 k €	-40.7%	1,3 M €	+1.2%	1,3 M €	-25.0%	1,7 M €	+3.4%	1,7 M €	+25.7%	1,3 M €	+515%	216,1 k €	+5.0%	205,8 k €
Cash	248,3 k €	-64.8%	705,5 k €	+663%	92,5 k €	+56.2%	59,2 k €	+2605%	2,2 k €	+2582%	81,6 €	-99.9%	69,6 k €	-0.2%	69,7 k €	+230%	21,1 k €	+20.8%	17,5 k €	-58.1%	41,7 k €	+4.9%	39,7 k €	+78.1%	22,3 k €	+10.2%	20,2 k €	+2143%	902,1 €	-97.4%	34,8 k €	+47.2%	23,7 k €	-88.9%	212,2 k €	+1617%	12,4 k €	-93.9%	203,2 k €
Debts	1 M €	-10.4%	1,1 M €	+8.5%	1,1 M €	+385%	217,4 k €	-84.2%	1,4 M €	-25.8%	1,9 M €	+59.7%	1,2 M €	+73.9%	668,6 k €	-4.9%	702,9 k €	+29.7%	541,9 k €	+0.5%	539,5 k €	+1.4%	531,9 k €	+57.4%	338 k €	-58.4%	811,9 k €	+3.3%	786,1 k €	-32.2%	1,2 M €	-3.1%	1,2 M €	+5.3%	1,1 M €	+3355%	32,9 k €	-3.7%	34,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Belgium Aggregates Consulting

Director · since 18 novembre 2024 · until 18 novembre 2030 · 0739.530.968

Represented by Anthony DE ROP

Active

Koen DE ROP

Director · since 18 novembre 2024 · until 18 novembre 2030

Active

Ended mandates

Koen DE ROP

Director · since 29 avril 2022 · until 30 mai 2026

Ended

Koen DE ROP

Director · since 29 avril 2022

Ended

Belgium Aggregates Consulting

Director · since 01 octobre 2020 · until 30 mai 2026 · 0739.530.968

Represented by Anthony DE ROP

Ended

Belgium Aggregates Consulting

Director · since 01 octobre 2020 · 0739.530.968

Represented by Anthony DE ROP

Ended

At this address

Other companies at this address

Company	CBE no.
4ERP● Active	0733.802.228
CHES● Active	0899.916.114
DAMACO - IMPEX● Active	0464.005.339
De Ru Houtimport● Active	0740.548.775
DRANACO● Active	0404.635.203
Elwood Post Production● Bankrupt	0780.804.072
ESSA INVEST● Active	1000.217.676
FGST● Active	0881.939.044
GILMEX INTERNATIONAL SERVICES● Active	0404.532.065
GRANDVERPIA tijdelijke handelsvennootschap● Active	0897.302.854
Tristar Holdings International● Active	0779.895.341
TWB Technics● Active	1035.936.937
Vereniging van Mede-eigenaars Residentie Michiels-Loos te Antwerpen, Godefriduskaai 28● Active	0829.625.954
Vogel Import Export● Active	0882.538.959

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	11/09/2024	28/07/2023	28/07/2022	26/08/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	27/05/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	28/05/2024	11/09/2024	Dutch	PDF
Micro model	31/12/2022	30/05/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/05/2020	17/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	08/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	10/07/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	27/08/2015	Dutch	PDF
Full model	31/12/2013	19/06/2014	28/08/2014	Dutch	PDF
Full model	31/12/2012	19/06/2013	05/08/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	23/08/2012	Dutch	PDF
Full model	31/12/2010	31/05/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	25/05/2010	20/07/2010	Dutch	PDF
Full model	31/12/2008	26/05/2009	03/08/2009	Dutch	PDF
Full model	31/12/2007	27/05/2008	15/07/2008	Dutch	PDF
Full modelCorrection	31/12/2006	30/06/2007	25/03/2008	Dutch	PDF
Full model	31/12/2006	30/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Belgium Aggregates Consulting

Director · since 18 novembre 2024 · until 18 novembre 2030 · 0739.530.968

Represented by Anthony DE ROP

Active

Koen DE ROP

Director · since 18 novembre 2024 · until 18 novembre 2030

Active

Ended mandates

Koen DE ROP

Director · since 29 avril 2022 · until 30 mai 2026

Ended

Koen DE ROP

Director · since 29 avril 2022

Ended

Belgium Aggregates Consulting

Director · since 01 octobre 2020 · until 30 mai 2026 · 0739.530.968

Represented by Anthony DE ROP

Ended

Belgium Aggregates Consulting

Director · since 01 octobre 2020 · 0739.530.968

Represented by Anthony DE ROP

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2024
DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office22/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025203,2 k €↓
2024
Annual accounts 2024540,4 k €↑
2023
Annual accounts 202384 k €↑
2022
Annual accounts 202263,8 k €↑
2021
Annual accounts 202141 k €↑
2020
Annual accounts 2020-58 k €↓
2019
Annual accounts 2019179,4 k €↑
2018
Annual accounts 201843,7 k €↑
2017
Annual accounts 2017-15 k €↑
2016
Annual accounts 2016-66,8 k €↑
2015
Annual accounts 2015-69,7 k €↓
2014
Annual accounts 2014-53,6 k €↑
2013
Annual accounts 2013-59,8 k €↓
2012
Annual accounts 2012-10,7 k €↑
2011
Annual accounts 2011-52,9 k €↓
2010
Annual accounts 201088,7 k €↓
2009
Annual accounts 2009281 k €↑
2008
Annual accounts 20088,6 k €↓
2007
Annual accounts 200711,6 k €↑
2006
Annual accounts 20066,3 k €
02/03/1970
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRAGAGE MOSAN INTERNATIONAL

Overview

What does DRAGAGE MOSAN INTERNATIONAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline