ACTIVE

CARABI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-34,3 k €

+68.7% YoY

Gross margin

794,7 k €

+11.1% YoY

Equity

10,7 M €

-0.3% YoY

What does CARABI do?

CARABI is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.941.717

Incorporation

12/06/2006

Legal form

Private limited company

Registered office

Rue du Charnois 6
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	794,7 k €	+11.1%	715,1 k €	+15.2%	620,7 k €	+30.2%	476,7 k €	+54.4%	308,9 k €	-24.2%	407,4 k €	+35.3%	301,1 k €	+2.5%	293,7 k €	+100%	146,5 k €	-29.0%	206,2 k €	-32.0%	303,3 k €	+2.6%	295,7 k €	+30.4%	226,7 k €	-20.7%	286,1 k €	+44.2%	198,4 k €	-22.0%	254,3 k €	+22.7%	207,2 k €	-19.2%	256,5 k €
EBITDA	684,1 k €	+8.5%	630,7 k €	+7.4%	587,5 k €	+37.1%	428,7 k €	+69.0%	253,6 k €	-34.4%	386,7 k €	+33.7%	289,2 k €	+3.8%	278,7 k €	+48.4%	187,7 k €	-5.1%	197,9 k €	-32.6%	293,5 k €	+2.7%	285,9 k €	+33.6%	213,9 k €	-18.2%	261,5 k €	+72.2%	151,8 k €	-25.5%	203,7 k €	+23.0%	165,6 k €	-11.9%	188 k €
Operating result	-120,4 k €	-148%	252,7 k €	+3.8%	243,5 k €	+1083%	-24,8 k €	+91.4%	-287,5 k €	-783%	42,1 k €	-79.2%	202,4 k €	+19.5%	169,4 k €	+52.8%	110,9 k €	+0.9%	109,9 k €	-46.3%	204,9 k €	+2.7%	199,5 k €	+45.6%	137 k €	-26.5%	186,5 k €	+368%	-69,7 k €	-181%	85,8 k €	-22.5%	110,8 k €	+2.2%	108,4 k €
Net result	-34,3 k €	+68.7%	-109,7 k €	-135%	316,5 k €	+154%	-585,3 k €	-241%	414,8 k €	-93.4%	6,2 M €	+5160%	118,7 k €	-97.3%	4,5 M €	+6654%	66,2 k €	+169%	-96,3 k €	-799%	-10,7 k €	-115%	73,8 k €	+269%	20 k €	-63.6%	55 k €	+134%	-162,7 k €	-694%	27,4 k €	-0.8%	27,6 k €	+888%	2,8 k €
Balance sheet
Equity	10,7 M €	-0.3%	10,8 M €	-1.0%	10,9 M €	+3.0%	10,6 M €	-5.3%	11,1 M €	+3.9%	10,7 M €	+138%	4,5 M €	+2.1%	4,4 M €	+7051%	-63,4 k €	+51.1%	-129,5 k €	-290%	-33,2 k €	-47.6%	-22,5 k €	+66.1%	-66,3 k €	+23.2%	-86,3 k €	+38.9%	-141,3 k €	-760%	21,4 k €	+1.9%	21 k €	-1.8%	21,4 k €
Total assets	28,1 M €	+16.3%	24,1 M €	+25.0%	19,3 M €	+0.2%	19,3 M €	+2.0%	18,9 M €	+14.9%	16,4 M €	+66.3%	9,9 M €	+14.1%	8,7 M €	+108%	4,2 M €	+0.1%	4,2 M €	-3.4%	4,3 M €	-12.9%	5 M €	+68.8%	2,9 M €	+5.0%	2,8 M €	-1.4%	2,8 M €	+73.0%	1,6 M €	+16.5%	1,4 M €	+8.3%	1,3 M €
Cash	392,3 k €	-71.4%	1,4 M €	-42.9%	2,4 M €	-7.9%	2,6 M €	-27.5%	3,6 M €	+7.2%	3,4 M €	+152%	1,3 M €	-36.3%	2,1 M €	+582%	306,6 k €	+1141%	24,7 k €	-3.8%	25,7 k €	+53.5%	16,7 k €		–		26,5 k €	-36.4%	41,7 k €	+1934%	2 k €	-96.3%	55,2 k €	+226%	16,9 k €
Debts	10,9 M €	+58.6%	6,9 M €	+40.7%	4,9 M €	-4.0%	5,1 M €	+25.1%	4,1 M €	+116%	1,9 M €	-16.2%	2,2 M €	+113%	1,1 M €	-9.1%	1,2 M €	-1.0%	1,2 M €	-0.2%	1,2 M €	-63.4%	3,2 M €	+131%	1,4 M €	+12.8%	1,2 M €	+2.4%	1,2 M €	+41.4%	852 k €	-4.6%	892,7 k €	+8.7%	821,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

Emmanuel SCHELLEKENS

Director · since 28 novembre 2023

Active

Valérie GENDEBIEN

Director · since 28 novembre 2023

Active

Ended mandates

Emmanuel SCHELLEKENS

Director · since 23 octobre 2006

Ended

Valérie GENDEBIEN

Director · since 23 octobre 2006

Ended

Emmanuel Schellekens

Mandate

Ended

Emmanuel Schellekens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARNALYSIS● Active	1019.343.504
GEM INVEST● Active	0889.984.403
GROUPE MECA● Active	0715.708.560
HUSIBO● Active	0677.500.854
TIVATOME● Active	0681.612.862

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2025	29/11/2024	14/11/2023	10/11/2022	15/11/2021	17/11/2020
General meeting	27/10/2025	30/10/2024	30/10/2023	02/11/2022	29/10/2021	05/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	27/10/2025	25/11/2025	French	PDF
Abridged model	31/03/2024	30/10/2024	29/11/2024	French	PDF
Abridged model	31/03/2023	30/10/2023	14/11/2023	French	PDF
Abridged model	31/03/2022	02/11/2022	10/11/2022	French	PDF
Abridged model	31/03/2021	29/10/2021	15/11/2021	French	PDF
Micro model	31/03/2020	05/10/2020	17/11/2020	French	PDF
Micro model	31/03/2019	29/10/2019	18/11/2019	French	PDF
Abridged model	31/03/2018	26/10/2018	13/11/2018	French	PDF
Abridged model	31/03/2017	27/10/2017	30/11/2017	French	PDF
Abridged model	31/03/2016	09/09/2016	30/11/2016	French	PDF
Abridged model	31/03/2015	24/09/2015	09/11/2015	French	PDF
Abridged model	31/03/2014	05/09/2014	24/11/2014	French	PDF
Abridged model	31/03/2013	06/09/2013	05/12/2013	French	PDF
Abridged model	31/03/2012	07/09/2012	28/11/2012	French	PDF
Abridged model	31/03/2011	09/09/2011	29/11/2011	French	PDF
Abridged model	31/03/2010	10/09/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	11/09/2009	30/11/2009	French	PDF
Abridged model	31/03/2008	17/10/2008	26/11/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

Emmanuel SCHELLEKENS

Director · since 28 novembre 2023

Active

Valérie GENDEBIEN

Director · since 28 novembre 2023

Active

Ended mandates

Emmanuel SCHELLEKENS

Director · since 23 octobre 2006

Ended

Valérie GENDEBIEN

Director · since 23 octobre 2006

Ended

Emmanuel Schellekens

Mandate

Ended

Emmanuel Schellekens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2006
DEMISSIONS, NOMINATIONS
PDF
Other28/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-34,3 k €↑
2024
Annual accounts 2024-109,7 k €↓
2023
Annual accounts 2023316,5 k €↑
2022
Annual accounts 2022-585,3 k €↓
2021
Annual accounts 2021414,8 k €↓
2020
Annual accounts 20206,2 M €↑
2019
Annual accounts 2019118,7 k €↓
2018
Annual accounts 20184,5 M €↑
2017
Annual accounts 201766,2 k €↑
2016
Annual accounts 2016-96,3 k €↓
2015
Annual accounts 2015-10,7 k €↓
2014
Annual accounts 201473,8 k €↑
2013
Annual accounts 201320 k €↓
2012
Annual accounts 201255 k €↑
2011
Annual accounts 2011-162,7 k €↓
2010
Annual accounts 201027,4 k €↓
2009
Annual accounts 200927,6 k €↑
2008
Annual accounts 20082,8 k €
12/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARABI

Overview

What does CARABI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline