ACTIVE

DUCK SAILING

Financial year 2025 · closed on 31/12/2025
Net result
6,7 k €
-7.6% YoY
Gross margin
117,6 k €
+26.8% YoY
Equity
99,8 k €
+7.1% YoY

What does DUCK SAILING do?

DUCK SAILING is a Private limited company incorporated in 2006. Its main activity is: Sea and coastal freight water transport. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.001.501
Incorporation
19/06/2006
Legal form
Private limited company
Registered office
Rue du Charnois 65
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin117,6 k €92,7 k €85 k €96,4 k €67,6 k €39 k €48,8 k €78,3 k €76 k €85,1 k €65,5 k €53,8 k €80,9 k €16,2 k €56,2 k €20,3 k €-18 k €-14,7 k €-7,4 k €
EBITDA32,9 k €29,1 k €28,6 k €33,6 k €28,3 k €10,5 k €1,7 k €35,1 k €42,6 k €53 k €25,7 k €23,9 k €29,6 k €42,1 €44,2 k €19,1 k €-18,3 k €-14,8 k €-7,7 k €
Operating result16,5 k €16,5 k €21,4 k €28,4 k €21,4 k €2,5 k €-5,9 k €30 k €40,2 k €42,7 k €9,9 k €2 k €13,3 k €-14,1 k €29,4 k €407,3 €-28,7 k €-24,6 k €-21,6 k €
Net result6,7 k €7,2 k €11,8 k €20,6 k €24,2 k €-86,3 €-8,3 k €21,5 k €28,1 k €32,6 k €-562,4 €5,3 k €15,6 k €-16 k €21,4 k €-3,6 k €-34,4 k €-27,2 k €-25 k €
Balance sheet
Equity99,8 k €93,1 k €85,9 k €74,1 k €53,5 k €29,3 k €29,4 k €37,7 k €16,2 k €-11,9 k €-44,5 k €-43,9 k €-49,2 k €-64,9 k €-48,8 k €-70,2 k €-66,6 k €-32,2 k €-5 k €
Total assets131,5 k €115 k €101,1 k €87,8 k €69,9 k €47,5 k €61 k €70 k €66,4 k €380,3 k €370,7 k €382,3 k €78,6 k €93,1 k €117,8 k €151,2 k €98,6 k €105,1 k €85,3 k €
Cash35 k €21,2 k €23,9 k €5,2 k €19,8 k €1,1 k €3,3 k €4,1 k €14 k €17,6 k €6,7 k €11,2 k €9,6 k €128,2 €1,4 k €3,2 k €4,4 k €19 k €9,6 k €
Debts31,7 k €21,9 k €14,7 k €13,7 k €15,9 k €17,7 k €31,5 k €29,7 k €50,2 k €390,4 k €413,3 k €424,8 k €121,1 k €145,9 k €164,5 k €221,4 k €164,7 k €137,3 k €90,3 k €
Other
Workforce0,1 ETP1,0 ETP1,0 ETP1,7 ETP0,8 ETP0,4 ETP0,9 ETP0,1 ETP0,4 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

NATHALIE VERCRUYSSE

Managing director · since 01 décembre 2012

Active
Denis BAKELANTS

Managing director

Active

Ended mandates

NATHALIE VERCRUYSSE

Manager · since 01 décembre 2012

Ended
Alain JACQUES

Manager · until 20 avril 2012

Ended
Alain JACQUES

Manager

Ended
Denis BAKELANTS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
RAB ProdActive
0745.991.960
Sail@ccessActive
0863.897.341
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202608/09/202525/09/202429/08/202331/08/202205/07/2021
General meeting19/05/202620/05/202521/05/202416/05/202317/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/05/202629/06/2026FrenchPDF
Micro model31/12/202420/05/202508/09/2025FrenchPDF
Micro model31/12/202321/05/202425/09/2024FrenchPDF
Micro model31/12/202216/05/202329/08/2023FrenchPDF
Micro model31/12/202117/05/202231/08/2022FrenchPDF
Abridged model31/12/202018/05/202105/07/2021FrenchPDF
Abridged model31/12/201919/05/202011/09/2020FrenchPDF
Abridged model31/12/201821/05/201931/07/2019FrenchPDF
Abridged model31/12/201715/05/201829/08/2018FrenchPDF
Abridged model31/12/201616/05/201719/05/2017FrenchPDF
Abridged model31/12/201517/05/201608/09/2016FrenchPDF
Abridged model31/12/201419/05/201520/05/2015FrenchPDF
Abridged model31/12/201320/05/201402/06/2014FrenchPDF
Abridged model31/12/201221/05/201330/09/2013FrenchPDF
Abridged model31/12/201115/05/201201/06/2012FrenchPDF
Abridged model31/12/201017/05/201104/07/2011FrenchPDF
Abridged model31/12/200930/06/201030/08/2010FrenchPDF
Abridged model31/12/200819/05/200910/06/2009FrenchPDF
Abridged model31/12/200720/05/200801/07/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

NATHALIE VERCRUYSSE

Managing director · since 01 décembre 2012

Active
Denis BAKELANTS

Managing director

Active

Ended mandates

NATHALIE VERCRUYSSE

Manager · since 01 décembre 2012

Ended
Alain JACQUES

Manager · until 20 avril 2012

Ended
Alain JACQUES

Manager

Ended
Denis BAKELANTS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2015
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/01/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/02/2008
    SIEGE SOCIAL
    PDF
  • Other03/07/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,7 k €
  2. 2024
    Annual accounts 20247,2 k €
  3. 2023
    Annual accounts 202311,8 k €
  4. 2023
    Name changeDUCKSAILING SRL
  5. 2022
    Annual accounts 202220,6 k €
  6. 2021
    Annual accounts 202124,2 k €
  7. 2021
    Name changeDUCK SAILING
  8. 2020
    Annual accounts 2020-86,3 €
  9. 2019
    Annual accounts 2019-8,3 k €
  10. 2018
    Annual accounts 201821,5 k €
  11. 2017
    Annual accounts 201728,1 k €
  12. 2016
    Annual accounts 201632,6 k €
  13. 2015
    Annual accounts 2015-562,4 €
  14. 2014
    Annual accounts 20145,3 k €
  15. 2013
    Annual accounts 201315,6 k €
  16. 2012
    Annual accounts 2012-16 k €
  17. 2011
    Annual accounts 201121,4 k €
  18. 2010
    Annual accounts 2010-3,6 k €
  19. 2009
    Annual accounts 2009-34,4 k €
  20. 2008
    Annual accounts 2008-27,2 k €
  21. 2007
    Annual accounts 2007-25 k €
  22. 19/06/2006
    IncorporationPrivate limited company