ACTIVE

PATRIUS GROUP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
22,9 k €
+4558.4% YoY
Gross margin
24,3 k €
+18.3% YoY
Equity
71,7 k €
+46.8% YoY

What does PATRIUS GROUP do?

PATRIUS GROUP is a Public limited company incorporated in 2006. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0882.014.763
Incorporation
22/06/2006
Legal form
Public limited company
Registered office
Avenue des Arts 56
1000 Bruxelles · BruxellesSee on map
Contributed capital
64 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin24,3 k €20,5 k €23,8 k €-24 €-9,6 k €1,1 M €33,7 k €279,8 k €242,9 k €381,2 k €180,8 k €71,2 k €308,8 k €-12,5 k €-17,8 k €56,3 k €-22,6 k €-10,9 k €-34 k €
EBITDA21,3 k €17,6 k €20,6 k €-2,3 k €-10,7 k €852,5 k €31,1 k €276,7 k €221,4 k €367 k €110,8 k €67,9 k €307,8 k €-13,5 k €-18,7 k €55,2 k €-26,7 k €-16,6 k €-38,5 k €
Operating result17,7 k €13,5 k €18,4 k €-4,5 k €-12,9 k €852,5 k €28,1 k €273,8 k €218,5 k €364,4 k €110,8 k €65,8 k €305,7 k €-15,6 k €-20,8 k €53,1 k €-37,2 k €-26,1 k €-59,8 k €
Net result22,9 k €491 €15 k €-17,6 k €-1,3 k €92,9 k €33,8 k €174,4 k €84,1 k €174,6 k €66,1 k €39,8 k €209,1 k €-45,5 k €-56,5 k €51,3 k €-38,9 k €-2 k €-59,8 k €
Balance sheet
Equity71,7 k €48,8 k €48,3 k €33,4 k €202,1 k €203,4 k €194,6 k €660,8 k €486,4 k €402,3 k €227,7 k €161,5 k €121,7 k €-87,4 k €-41,9 k €14,6 k €-36,7 k €2,2 k €4,2 k €
Total assets103,9 k €96,7 k €87,6 k €83,2 k €267,3 k €568,6 k €1,3 M €1,4 M €1,4 M €1,4 M €1,6 M €1,8 M €1,9 M €2 M €2 M €2 M €893,1 k €162,8 k €207,1 k €
Cash39,6 k €22,8 k €5,3 k €5,4 k €2,6 k €352,4 k €105,7 k €122,8 k €67,4 k €17,6 k €6,8 k €94,2 k €138,1 k €349,9 €2,3 k €849,9 €4 k €61,3 k €11,9 k €
Debts32,2 k €47,9 k €39,3 k €49,8 k €65,2 k €125,2 k €1,1 M €599,7 k €814,1 k €977,4 k €1,4 M €1,7 M €1,8 M €2 M €2 M €2 M €929,8 k €160,5 k €202,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

FIMAGO

Mandate · 0475.579.518

Represented by Roland De Wit

Active

Ended mandates

Frank VERVAEKE

Director · since 14 juin 2006

Ended
Roland DE WIT

Director · since 14 juin 2006

Ended
FIMAGO

Mandate · 0475.579.518

Represented by Monique De Wit

Ended
At this address

Other companies at this address

CompanyCBE no.
ABC BRICO● Active
0681.444.992
ABCOOL SERVICE● Active
0769.748.646
ABRI PLUS● Active
0451.483.530
Accor Asia● Active
0466.569.208
ACCOR HOTELS BELGIUM● Active
0413.483.185
ACTIMO CONSULTING● Active
0866.746.369
AGROFROST● Active
0474.763.431
Air conditioning and Refrigeration European Association● Active
0440.154.920
AJ MANAGEMENT● Bankrupt
0787.796.188
Alliuris, Alliance of International Business Lawyers● Active
0869.476.425
ALOHA● Active
0711.768.677
Ambassade d`Australie● Active
0850.074.643
AMBASSADEUR DE LA MISSION DIPLOMATIQUE AUSTRALIENNE● Active
0850.193.914
American Chamber of Commerce to the European Union● Active
0862.178.560
AMSET● Active
0829.315.455
Antwerp Transport Solutions● Bankrupt
0630.871.370
AOA CONSULTING● Active
0899.777.839
APPLIED TECHNOLOGIES CONSULTANTS● Active
0679.998.209
A & P TEAM● Active
0888.903.842
AQUA TROPICAL LIFE LOCATION● Active
0450.760.978
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202620/08/202531/08/202401/09/202322/08/202229/07/2021
General meeting30/06/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/07/2026DutchPDF
Micro model31/12/202402/05/202520/08/2025DutchPDF
Micro model31/12/202303/05/202431/08/2024DutchPDF
Micro model31/12/202205/05/202301/09/2023DutchPDF
Micro model31/12/202106/05/202222/08/2022DutchPDF
Abridged model31/12/202007/05/202129/07/2021DutchPDF
Abridged model31/12/201901/05/202025/11/2020DutchPDF
Abridged model31/12/201814/01/202015/01/2020DutchPDF
Abridged model31/12/201704/05/201826/11/2018DutchPDF
Abridged model31/12/201605/05/201729/08/2017DutchPDF
Abridged model31/12/201506/05/201624/11/2016DutchPDF
Abridged model31/12/201401/05/201530/11/2015DutchPDF
Abridged model31/12/201302/05/201430/09/2014DutchPDF
Abridged model31/12/201203/05/201306/11/2013DutchPDF
Abridged model31/12/201104/05/201230/08/2012DutchPDF
Abridged model31/12/201006/05/201104/07/2011DutchPDF
Abridged model31/12/200907/05/201031/08/2010DutchPDF
Abridged model31/12/200802/05/200928/08/2009DutchPDF
Abridged model31/12/200702/05/200811/02/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

FIMAGO

Mandate · 0475.579.518

Represented by Roland De Wit

Active

Ended mandates

Frank VERVAEKE

Director · since 14 juin 2006

Ended
Roland DE WIT

Director · since 14 juin 2006

Ended
FIMAGO

Mandate · 0475.579.518

Represented by Monique De Wit

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office16/01/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring19/01/2022
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring24/03/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office12/01/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,9 k €↑
  2. 2024
    Annual accounts 2024491 €↓
  3. 2023
    Annual accounts 202315 k €↑
  4. 2022
    Annual accounts 2022-17,6 k €↓
  5. 2021
    Annual accounts 2021-1,3 k €↓
  6. 2020
    Annual accounts 202092,9 k €↑
  7. 2019
    Annual accounts 201933,8 k €↓
  8. 2018
    Annual accounts 2018174,4 k €↑
  9. 2017
    Annual accounts 201784,1 k €↓
  10. 2016
    Annual accounts 2016174,6 k €↑
  11. 2015
    Annual accounts 201566,1 k €↑
  12. 2014
    Annual accounts 201439,8 k €↓
  13. 2013
    Annual accounts 2013209,1 k €↑
  14. 2012
    Annual accounts 2012-45,5 k €↑
  15. 2011
    Annual accounts 2011-56,5 k €↓
  16. 2010
    Annual accounts 201051,3 k €↑
  17. 2009
    Annual accounts 2009-38,9 k €↓
  18. 2008
    Annual accounts 2008-2 k €↑
  19. 2007
    Annual accounts 2007-59,8 k €
  20. 22/06/2006
    IncorporationPublic limited company