ACTIVE

MLO International

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

25,8 k €

+119.7% YoY

Gross margin

-171 k €

Equity

28,5 M €

+0.1% YoY

What does MLO International do?

MLO International is a Public limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.044.358

Incorporation

22/06/2006

Legal form

Public limited company

Registered office

Apostelhuizen 93 box /0301
9000 Gent · FlandreSee on map

Contributed capital

3 701 131,28 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-171 k €		–		–		–		–		-237,8 k €	-82.1%	-130,6 k €	-188%	148 k €	-50.7%	299,9 k €	-12.3%	342,1 k €	+112%	161,4 k €	+90.7%	84,7 k €	+143%	34,8 k €	-29.4%	49,3 k €	-34.7%	75,6 k €	+193%	-80,9 k €	-63.0%	-49,6 k €
EBITDA	-176,4 k €	+11.5%	-199,4 k €	+51.2%	-408,4 k €	-84.6%	-221,2 k €	+4.0%	-230,4 k €	+19.1%	-284,8 k €	-103%	-140,3 k €	-197%	144,4 k €	-51.5%	297,8 k €	-12.5%	340,4 k €	+136%	144,1 k €	+85.3%	77,8 k €	+140%	32,4 k €	-24.7%	43 k €	-42.4%	74,6 k €	+173%	-102 k €	-39.5%	-73,1 k €
Operating result	-576,5 k €	+5.6%	-610,8 k €	-33.4%	-458 k €	+51.0%	-935,3 k €	-0.9%	-926,7 k €	-31.8%	-703,1 k €	-332%	-162,8 k €	-234%	121,9 k €	-58.9%	296,5 k €	+103%	146,4 k €	+10.6%	132,3 k €	+99.5%	66,3 k €	+220%	20,7 k €	-34.8%	31,8 k €	-50.2%	63,7 k €	+157%	-112,4 k €	-13.8%	-98,7 k €
Net result	25,8 k €	+120%	-130,8 k €	-102%	8,3 M €	+3801%	-223,7 k €	+30.3%	-321,2 k €	+39.2%	-528,2 k €	-2113%	26,2 k €	-99.2%	3,4 M €	+1855%	171,6 k €	+110%	81,8 k €	-16.0%	97,4 k €	+151%	38,8 k €	+666%	5,1 k €	-43.1%	8,9 k €	-78.3%	41 k €	+121%	-190,8 k €	-74.8%	-109,2 k €
Balance sheet
Equity	28,5 M €	+0.1%	28,4 M €	-0.5%	28,6 M €	+21.6%	23,5 M €	-3.0%	24,2 M €	-7.0%	26 M €	+606%	3,7 M €	+0.7%	3,7 M €	+770%	421 k €	+68.8%	249,5 k €	+48.8%	167,7 k €	+140%	70 k €	+125%	31,2 k €	+20.5%	25,9 k €	+52.4%	17 k €	+171%	-24 k €	+65.3%	-69,2 k €
Total assets	29,9 M €	-0.1%	29,9 M €	-4.4%	31,3 M €	+24.6%	25,1 M €	-7.9%	27,2 M €	-12.2%	31 M €	+16.4%	26,7 M €	+29.4%	20,6 M €	+2079%	946,2 k €	+34.6%	702,7 k €	+3.8%	677 k €	+102%	334,4 k €	+171%	123,4 k €	-16.1%	147,1 k €	-10.6%	164,6 k €	+136%	69,6 k €	-65.5%	202 k €
Cash	4,2 M €	+66.1%	2,5 M €	-15.4%	3 M €	+35.0%	2,2 M €	+61.8%	1,4 M €	-73.6%	5,2 M €	+3.6%	5 M €	-28.1%	7 M €	+93407%	7,5 k €	-30.3%	10,8 k €	+308%	2,6 k €	-70.1%	8,8 k €	-62.8%	23,7 k €	+2.3%	23,2 k €	-57.1%	54 k €		–		2,8 k €
Debts	1,4 M €	-4.1%	1,4 M €	-46.0%	2,7 M €	+68.0%	1,6 M €	-47.3%	3 M €	-39.9%	5 M €	-78.1%	22,8 M €	+35.6%	16,8 M €	+3146%	517,9 k €	+16.2%	445,7 k €	-11.7%	504,6 k €	+105%	245,9 k €	+177%	88,7 k €	-24.0%	116,6 k €	-19.6%	145 k €	+62.7%	89,1 k €	-66.9%	269,7 k €
Other
Workforce	–		–		–		0,6 ETP	0.0%	0,6 ETP		–		–		–		–		–		0,4 ETP	+100%	0,2 ETP		–		–		–		0,6 ETP	-45.5%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

HANS HERPOEL

Director

Active

Ended mandates

Hans Herpoel

Manager · since 01 janvier 2009

Ended

Hans Herpoel

Manager

Ended

Nadine Dalla Vecchia

Administrator - manager

Ended

OLIVIER HERPOEL

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
OLM● Active	0725.735.588
TERAFERO● Active	0839.248.354

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	23/12/2024	08/01/2024	31/01/2023	28/01/2022	01/02/2021
General meeting	12/12/2025	13/12/2024	08/12/2023	13/01/2023	30/12/2021	19/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	18/12/2025	Dutch	PDF
Full model	30/06/2024	13/12/2024	23/12/2024	Dutch	PDF
Full model	30/06/2023	08/12/2023	08/01/2024	Dutch	PDF
Full model	30/06/2022	13/01/2023	31/01/2023	Dutch	PDF
Full model	30/06/2021	30/12/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	19/01/2021	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	23/01/2020	20/02/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	07/01/2019	Dutch	PDF
Abridged model	30/06/2017	15/01/2018	31/01/2018	Dutch	PDF
Abridged model	31/12/2015	02/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	22/08/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	12/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	21/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	30/09/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

HANS HERPOEL

Director

Active

Ended mandates

Hans Herpoel

Manager · since 01 janvier 2009

Ended

Hans Herpoel

Manager

Ended

Nadine Dalla Vecchia

Administrator - manager

Ended

OLIVIER HERPOEL

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/04/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares30/09/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Restructuring21/02/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/12/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office24/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other12/01/2017
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/06/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,8 k €↑
2024
Annual accounts 2024-130,8 k €↓
2023
Annual accounts 20238,3 M €↑
2022
Annual accounts 2022-223,7 k €↑
2021
Annual accounts 2021-321,2 k €↑
2020
Annual accounts 2020-528,2 k €↓
2018
Annual accounts 201826,2 k €↓
2017
Annual accounts 20173,4 M €↑
2015
Annual accounts 2015171,6 k €↑
2014
Annual accounts 201481,8 k €↓
2013
Annual accounts 201397,4 k €↑
2012
Annual accounts 201238,8 k €↑
2011
Annual accounts 20115,1 k €↓
2010
Annual accounts 20108,9 k €↓
2009
Annual accounts 200941 k €↑
2008
Annual accounts 2008-190,8 k €↓
2007
Annual accounts 2007-109,2 k €
22/06/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MLO International

Overview

What does MLO International do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline