ACTIVE

AU PAIN CINACIEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result41,5 k €-32,3 %over 1 year

Gross margin237,9 k €-43,3 %over 1 year

Equity202,7 k €+0,8 %over 1 year

Workforce2,8 ETP-34,9 %over 1 year

Identity

Source · BCE/KBO

AU PAIN CINACIEN is a Public limited company incorporated in 2006. Its registered office is in Ciney. It employs on average 2,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0882.140.071
Incorporation: 28/06/2006
Legal form: Public limited company
Registered office: Rue du zoning de Biron 3
5590 Ciney · WallonieSee on map
Contributed capital: 135 000,00 €
Latest accounts: 30/06/2025
Average workforce: 2,8 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	237,9 k €	-43.3%	419,3 k €	-12.9%	481,5 k €	+16.4%	413,8 k €	-17.0%	498,7 k €
EBITDA	78,8 k €	-32.7%	117,1 k €	-38.3%	189,7 k €	+101%	94,5 k €	-44.7%	170,7 k €
Operating result	40,9 k €	-33.8%	61,9 k €	-50.9%	126 k €	+327%	29,5 k €	-69.3%	96,1 k €
Net result	41,5 k €	-32.3%	61,3 k €	-50.1%	122,8 k €	+416%	23,8 k €	-73.6%	90,3 k €
Balance sheet
Equity	202,7 k €	+0.8%	201,2 k €	+0.2%	200,8 k €	+0.2%	200,5 k €	+0.0%	200,4 k €
Total assets	887 k €	-4.6%	930,3 k €	+3.1%	901,9 k €	+5.0%	859 k €	+6.3%	807,8 k €
Cash	96,5 k €	+17.5%	82,2 k €	+13.6%	72,4 k €	+578%	10,7 k €	+4.5%	10,2 k €
Debts	684,3 k €	-6.1%	728,7 k €	+3.9%	701,1 k €	+6.5%	658,6 k €	+8.7%	605,9 k €
Other
Workforce	2,8 ETP	-34.9%	4,3 ETP	-41.9%	7,4 ETP	0.0%	7,4 ETP	-33.3%	11,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 8 ended

Active mandates

GEOFFRAY VANDER CAMMEN

Mandate · 0437.067.647

Represented by Geoffray Vander Cammen

Active

Ended mandates

GEOFFRAY VANDER CAMMEN

Managing director · since 27 mai 2014 · until 11 mai 2020 · 0437.067.647

Represented by Geoffray VANDER CAMMEN

Ended

Goffray VANDER CAMMEN

Director · since 27 mai 2014 · until 11 mai 2020

Ended

Geoffray VANDER CAMMEN

Director

Ended

GEOFFRAY VANDER CAMMEN

Director · 0437.067.647

Represented by Geoffray Vander Cammen

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/03/2026	24/02/2025	24/02/2025	17/10/2023	31/01/2023	30/11/2021
General meeting	18/02/2026	17/02/2025	13/12/2024	09/12/2022	10/12/2021	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	18/02/2026	04/03/2026	French	PDF
Abridged model	30/06/2024	17/02/2025	24/02/2025	French	PDF
Abridged model	30/06/2023	13/12/2024	24/02/2025	French	PDF
Abridged model	30/06/2022	09/12/2022	17/10/2023	French	PDF
Abridged model	30/06/2021	10/12/2021	31/01/2023	French	PDF
Abridged model	30/06/2020	15/03/2021	30/11/2021	French	PDF
Abridged model	30/06/2019	30/01/2020	11/02/2020	French	PDF
Abridged model	31/12/2017	08/05/2018	23/11/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	19/10/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 8 ended

Active mandates

GEOFFRAY VANDER CAMMEN

Mandate · 0437.067.647

Represented by Geoffray Vander Cammen

Active

Ended mandates

GEOFFRAY VANDER CAMMEN

Managing director · since 27 mai 2014 · until 11 mai 2020 · 0437.067.647

Represented by Geoffray VANDER CAMMEN

Ended

Goffray VANDER CAMMEN

Director · since 27 mai 2014 · until 11 mai 2020

Ended

Geoffray VANDER CAMMEN

Director

Ended

GEOFFRAY VANDER CAMMEN

Director · 0437.067.647

Represented by Geoffray Vander Cammen

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office15/01/2019
SIEGE SOCIAL - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates17/07/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/09/2008
CAPITAL, ACTIONS
PDF
Capital / shares28/04/2008
CAPITAL, ACTIONS
PDF
Other07/07/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202541,5 k €↓
2024
Annual accounts 202461,3 k €↓
2023
Annual accounts 2023122,8 k €↑
2022
Annual accounts 202223,8 k €↓
2021
Annual accounts 202190,3 k €↑
2020
Annual accounts 202037,9 k €↑
2019
Annual accounts 20196,4 k €↓
2017
Annual accounts 201717,7 k €↓
2016
Annual accounts 201642,1 k €↑
2015
Annual accounts 201515,4 k €↓
2014
Annual accounts 201416 k €↑
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 20128,4 k €↓
2011
Annual accounts 201123,4 k €↑
2010
Annual accounts 2010-406,1 €↓
2009
Annual accounts 2009-186,3 €↑
2008
Annual accounts 2008-29 k €↓
2007
Annual accounts 2007-19,2 k €↑
2006
Annual accounts 2006-21,9 k €
28/06/2006
IncorporationPublic limited company

AU PAIN CINACIEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline