Société médicale Etienne PASSELECQ
0882.164.520 · rovalta.com · 27/09/2026
ACTIVE
Société médicale Etienne PASSELECQ
Financial year 2025 · Closed on 31/12/2025
Net result119,3 k €-20,1 %over 1 year
Gross margin173,5 k €-11,0 %over 1 year
Equity944,9 k €+14,5 %over 1 year
Overview
Identity
Source · BCE/KBOSociété médicale Etienne PASSELECQ is a Private limited company incorporated in 2006. Its main activity is: Specialist medical practice activities. Its registered office is in Baelen.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0882.164.520
- Incorporation
- 29/06/2006
- Legal form
- Private limited company
- Registered office
- Chemin du Giesberg 4
4837 Baelen · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 173,5 k € | -11.0% | 195 k € | -15.9% | 232 k € | +27.2% | 182,4 k € | -34.6% | 278,7 k € |
| EBITDA | 173,3 k € | -11.0% | 194,7 k € | -15.9% | 231,5 k € | +27.2% | 181,9 k € | -34.6% | 278,2 k € |
| Operating result | 170,5 k € | -10.8% | 191,1 k € | -16.2% | 228,2 k € | +36.1% | 167,7 k € | -36.6% | 264,4 k € |
| Net result | 119,3 k € | -20.1% | 149,3 k € | -7.2% | 160,8 k € | +39.1% | 115,6 k € | -36.3% | 181,5 k € |
| Balance sheet | |||||||||
| Equity | 944,9 k € | +14.5% | 825,6 k € | -19.2% | 1 M € | +18.7% | 860,5 k € | +15.5% | 744,9 k € |
| Total assets | 968,8 k € | -18.4% | 1,2 M € | +11.4% | 1,1 M € | +18.9% | 897 k € | +14.4% | 784,2 k € |
| Cash | 937,1 k € | -13.7% | 1,1 M € | +20.3% | 902,8 k € | +20.0% | 752,1 k € | +11.5% | 674,5 k € |
| Debts | 23,9 k € | -93.4% | 361,5 k € | +705% | 44,9 k € | +23.0% | 36,5 k € | -7.0% | 39,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Etienne Passelecq | Director | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Etienne Jean-Louis PASSELECQ | Director | 01/07/2016 → 30/06/2026 | |
Etienne Jean-Louis PASSELECQ | Manager | 01/07/2016 → 30/06/2026 | |
Etienne Jean-Louis PASSELECQ | Manager | 01/07/2006 → 30/06/2012 | |
Etienne Jean-Louis PASSELECQ | Manager | 01/07/2006 → 30/06/2016 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 11/07/2025 | 29/08/2024 | 30/09/2023 | 16/08/2022 | 27/09/2021 |
| General meeting | 12/06/2026 | 13/06/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/06/2026 | 15/06/2026 | French | |
| Micro model | 31/12/2024 | 13/06/2025 | 11/07/2025 | French | |
| Micro model | 31/12/2023 | 14/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 09/06/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 10/06/2022 | 16/08/2022 | French | |
| Micro model | 31/12/2020 | 11/06/2021 | 27/09/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 18/11/2020 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 25/09/2019 | French | |
| Micro model | 31/12/2017 | 08/06/2018 | 09/08/2018 | French | |
| Micro model | 31/12/2016 | 09/06/2017 | 13/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 13/12/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 26/11/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 10/11/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 26/12/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Etienne Passelecq | Director | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Etienne Jean-Louis PASSELECQ | Director | 01/07/2016 → 30/06/2026 | |
Etienne Jean-Louis PASSELECQ | Manager | 01/07/2016 → 30/06/2026 | |
Etienne Jean-Louis PASSELECQ | Manager | 01/07/2006 → 30/06/2012 | |
Etienne Jean-Louis PASSELECQ | Manager | 01/07/2006 → 30/06/2016 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates28/10/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates18/09/2018DEMISSIONS, NOMINATIONS
- Other04/01/2008DIVERS
- Other10/07/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025119,3 k €↓
- 2024Annual accounts 2024149,3 k €↓
- 2024Name changeSociété médicale Etienne PASSELECQ
- 2023Annual accounts 2023160,8 k €↑
- 2022Annual accounts 2022115,6 k €↓
- 2021Annual accounts 2021181,5 k €↑
- 2020Annual accounts 2020160,8 k €↓
- 2019Annual accounts 2019182,2 k €↓
- 2018Annual accounts 2018212,9 k €↑
- 2017Annual accounts 2017115,3 k €↓
- 2016Annual accounts 2016119,8 k €↑
- 2015Annual accounts 201598,8 k €↑
- 2014Annual accounts 201417,8 k €↓
- 2013Annual accounts 201334 k €↓
- 2012Annual accounts 201234,1 k €↑
- 2011Annual accounts 201131,8 k €↑
- 2010Annual accounts 201023,5 k €↓
- 2009Annual accounts 200951,7 k €↓
- 2008Annual accounts 200856 k €↑
- 2007Annual accounts 200729,8 k €
- 29/06/2006IncorporationPrivate limited company
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Société médicale Etienne PASSELECQCurrent | accounts 2024 → 2025 · CBE, tracked since 27/09/2026 | Accounts 2025 · 2026-00160558 |
| Médicale Etienne PASSELECQ | accounts 2021 → 2023 | Accounts 2023 · 2024-00394897 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.