F.G. LAWARÉE
0882.190.650 · rovalta.com · 25/09/2026
ACTIVE
F.G. LAWARÉE
Financial year 2025 · Closed on 31/12/2025
Net result42,5 k €+47,9 %over 1 year
Revenue0 €
Equity109,1 k €+63,8 %over 1 year
Overview
Identity
Source · BCE/KBOF.G. LAWARÉE is a Private limited company incorporated in 2006. Its registered office is in Sprimont.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0882.190.650
- Incorporation
- 30/06/2006
- Legal form
- Private limited company
- Registered office
- Rue du Roi Pahaut 5 box b
4140 Sprimont · WallonieSee on map - Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 0 € | 0 € | – | – | – | ||||
| EBITDA | 75,1 k € | +55.2% | 48,4 k € | +109% | 23,1 k € | +15.2% | 20,1 k € | +92.6% | 10,4 k € |
| Operating result | 66,1 k € | +68.6% | 39,2 k € | +184% | 13,8 k € | +191% | 4,7 k € | +10.7% | 4,3 k € |
| Net result | 42,5 k € | +47.9% | 28,7 k € | +173% | 10,5 k € | +112% | 5 k € | -12.2% | 5,6 k € |
| Balance sheet | |||||||||
| Equity | 109,1 k € | +63.8% | 66,6 k € | +76.0% | 37,8 k € | +38.5% | 27,3 k € | +22.1% | 22,4 k € |
| Total assets | 211,2 k € | +32.9% | 158,9 k € | +13.5% | 140,1 k € | -10.3% | 156,2 k € | +57.0% | 99,5 k € |
| Cash | 135,6 k € | +49.0% | 91 k € | +249% | 26 k € | -0.0% | 26 k € | -57.6% | 61,5 k € |
| Debts | 102,1 k € | +10.6% | 92,4 k € | -9.6% | 102,2 k € | -20.7% | 128,9 k € | +67.1% | 77,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20133 active · 2 ended
Last known composition, from the accounts closed on 31/12/2013, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Fabian LAWARREE
ActiveAndré LEFIN
ActiveGaëtan LAWARREE
ActiveEnded mandates
André LEFIN
EndedGaëtan LAWARREE
EndedOther companies at this address
Rue du Roi Pahaut 5 4140 Sprimont| Company | CBE no. |
|---|---|
MAJUSOL● Active | 1007.784.171 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 24/05/2025 | 01/06/2024 | 31/05/2023 | 03/07/2022 | 16/06/2021 |
| General meeting | 15/05/2026 | 15/05/2025 | 19/05/2024 | 21/05/2023 | 15/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 02/06/2026 | French | |
| Micro model | 31/12/2024 | 15/05/2025 | 24/05/2025 | French | |
| Micro model | 31/12/2023 | 19/05/2024 | 01/06/2024 | French | |
| Micro model | 31/12/2022 | 21/05/2023 | 31/05/2023 | French | |
| Micro model | 31/12/2021 | 15/05/2022 | 03/07/2022 | French | |
| Micro model | 31/12/2020 | 17/05/2021 | 16/06/2021 | French | |
| Micro model | 31/12/2019 | 17/05/2020 | 30/06/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 20/05/2018 | 13/06/2018 | French | |
| Micro model | 31/12/2016 | 21/05/2017 | 20/06/2017 | French | |
| Abridged model | 31/12/2015 | 15/05/2016 | 24/06/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 13/07/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 20/09/2012 | 30/09/2012 | French | |
| Abridged model | 31/12/2010 | 15/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 25/06/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 30/07/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 27/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20133 active · 2 ended
Last known composition, from the accounts closed on 31/12/2013, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Fabian LAWARREE
ActiveAndré LEFIN
ActiveGaëtan LAWARREE
ActiveEnded mandates
André LEFIN
EndedGaëtan LAWARREE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates02/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office06/06/2019SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
- Registered office22/07/2010SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202542,5 k €↑
- 2024Annual accounts 202428,7 k €↑
- 2023Annual accounts 202310,5 k €↑
- 2022Annual accounts 20225 k €↓
- 2021Annual accounts 20215,6 k €↑
- 2020Annual accounts 20202 k €↑
- 2019Annual accounts 2019154,5 €↓
- 2018Annual accounts 201812 k €↑
- 2017Annual accounts 2017-9,9 k €↓
- 2016Annual accounts 201617,6 k €↓
- 2015Annual accounts 201523,1 k €↑
- 2014Annual accounts 20141,7 k €↓
- 2013Annual accounts 201323,1 k €↑
- 2012Annual accounts 2012-45,5 k €↓
- 2011Annual accounts 2011-15,4 k €↑
- 2010Annual accounts 2010-16,2 k €↓
- 2009Annual accounts 2009-1,4 k €↑
- 2008Annual accounts 2008-22,4 k €↓
- 2007Annual accounts 20073,2 k €↓
- 2006Annual accounts 200619,7 k €
- 30/06/2006IncorporationPrivate limited company