ACTIVE

SOURIS !

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

318,2 k €

+51.7% YoY

Gross margin

1,1 M €

+29.1% YoY

Equity

703,3 k €

+22.4% YoY

Workforce

8,9 ETP

+21.9% YoY

What does SOURIS ! do?

SOURIS ! is a Private limited company incorporated in 2006. Its main activity is: Dental practice activities. Its registered office is in Liège. It employs on average 8,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.271.220

Incorporation

04/07/2006

Legal form

Private limited company

Registered office

Quai des Ardennes 197
4032 Liège · WallonieSee on map

Contributed capital

101 226,81 €

Latest accounts

30/09/2025

Average workforce

8,9 ETP

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Joint committees (1)

33004

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+29.1%	816,3 k €	+41.2%	578,2 k €	-9.6%	639,9 k €	+30.7%	489,7 k €	+63.1%	300,2 k €	-12.7%	343,9 k €	+64.3%	209,3 k €	-18.9%	258,1 k €	+32.9%	194,2 k €	+1.2%	191,9 k €	+11.2%	172,5 k €	+45.1%	118,9 k €	-8.4%	129,8 k €	+7.7%	120,5 k €	+18.7%	101,5 k €	-17.7%	123,4 k €	+4.2%	118,5 k €	+12.4%	105,4 k €
EBITDA	598 k €	+36.2%	439,2 k €	+71.6%	255,9 k €	-26.1%	346,3 k €	+43.4%	241,6 k €	+104%	118,4 k €	-22.2%	152,1 k €	+18.1%	128,8 k €	-25.7%	173,3 k €	+34.9%	128,5 k €	+40.7%	91,3 k €	-3.1%	94,3 k €	+44.1%	65,4 k €	-12.3%	74,6 k €	+2.5%	72,8 k €	+8.6%	67,1 k €	-15.2%	79,1 k €	+4.4%	75,8 k €	-6.3%	80,9 k €
Operating result	464,7 k €	+37.1%	338,9 k €	+145%	138,4 k €	-40.9%	234,3 k €	+83.9%	127,4 k €	+1894%	6,4 k €	-85.0%	42,7 k €	-51.8%	88,5 k €	-32.8%	131,7 k €	+62.7%	80,9 k €	+74.5%	46,4 k €	-12.6%	53,1 k €	+110%	25,3 k €	-26.4%	34,4 k €	+5.2%	32,7 k €	+11.6%	29,3 k €	-29.6%	41,6 k €	+1.8%	40,9 k €	-18.9%	50,4 k €
Net result	318,2 k €	+51.7%	209,7 k €	+192%	71,9 k €	-48.2%	138,7 k €	+90.2%	72,9 k €	+412%	-23,4 k €	-464%	6,4 k €	-80.7%	33,3 k €	-49.4%	65,8 k €	+78.2%	37 k €	+112%	17,4 k €	-28.2%	24,3 k €	+338%	5,6 k €	-52.7%	11,7 k €	-45.4%	21,5 k €	+149%	8,6 k €	-50.3%	17,3 k €	+1.7%	17,1 k €	-28.6%	23,9 k €
Balance sheet
Equity	703,3 k €	+22.4%	574,5 k €	+54.8%	371,2 k €	+11.6%	332,5 k €	+28.1%	259,7 k €	-1.5%	263,7 k €	-8.1%	287 k €	+2.3%	280,6 k €	+13.5%	247,3 k €	+36.3%	181,5 k €	+25.6%	144,5 k €	+13.7%	127,1 k €	+11.0%	114,5 k €	+2.0%	112,2 k €	+8.2%	103,7 k €	+21.3%	85,5 k €	+6.7%	80,1 k €	+27.6%	62,8 k €	+28.4%	48,9 k €
Total assets	2,3 M €	+30.4%	1,8 M €	+3.8%	1,7 M €	-0.7%	1,7 M €	+1.3%	1,7 M €	-1.4%	1,7 M €	-0.2%	1,7 M €	+3.4%	1,7 M €	+56.8%	1,1 M €	+89.0%	556,7 k €	+2.3%	544,1 k €	+2.2%	532,3 k €	+9.8%	485 k €	-2.4%	496,7 k €	+12.2%	442,7 k €	+0.8%	439,1 k €	-8.0%	477,3 k €	-3.8%	496,2 k €	+3.1%	481,1 k €
Cash	417 k €	-22.8%	540,1 k €	+61.6%	334,3 k €	+35.3%	247 k €	+9.4%	225,7 k €	+40.5%	160,6 k €	+148%	64,7 k €	-60.6%	164,4 k €	+17.5%	139,9 k €	+50.9%	92,7 k €	+36.7%	67,9 k €	-8.4%	74,1 k €	+23.5%	60 k €	+9.9%	54,6 k €	-2.8%	56,2 k €	+0.5%	55,9 k €	-3.6%	58 k €	+15.4%	50,2 k €	+37.0%	36,7 k €
Debts	1,6 M €	+34.5%	1,2 M €	-10.8%	1,3 M €	-4.0%	1,4 M €	-3.0%	1,4 M €	-2.0%	1,4 M €	+1.7%	1,4 M €	+3.6%	1,4 M €	+69.4%	804,9 k €	+115%	375,2 k €	-6.1%	399,6 k €	-1.4%	405,2 k €	+9.4%	370,5 k €	-3.6%	384,5 k €	+13.4%	339 k €	-4.2%	353,7 k €	-11.0%	397,2 k €	-8.4%	433,4 k €	+0.5%	431,4 k €
Other
Workforce	8,9 ETP	+21.9%	7,3 ETP	+15.9%	6,3 ETP	0.0%	6,3 ETP	+5.0%	6,0 ETP		–		–		–		3,4 ETP	+36.0%	2,5 ETP	+13.6%	2,2 ETP	0.0%	2,2 ETP	-8.3%	2,4 ETP	+33.3%	1,8 ETP	+20.0%	1,5 ETP	-16.7%	1,8 ETP	-5.3%	1,9 ETP	+11.8%	1,7 ETP	+70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Gérald Cornet

Director · since 01 octobre 2018

Active

Ended mandates

Gerald CORNET

Director · since 28 juin 2012 · until 28 mai 2018

Ended

Gérald CORNET

Director · since 28 juin 2012

Ended

Gérald CORNET

Manager · since 28 juin 2012 · until 28 mai 2018

Ended

Christine FRANKENNE

Manager · since 28 juin 2006

Ended

At this address

Other companies at this address

Company	CBE no.
GECKO ORTHODONTIE● Active	0701.746.795
WISTITI● Active	0546.832.847

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/04/2026	25/03/2025	16/04/2024	25/04/2023	28/02/2022	01/03/2021
General meeting	31/03/2026	28/02/2025	15/03/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	20/04/2026	French	PDF
Abridged model	30/09/2024	28/02/2025	25/03/2025	French	PDF
Abridged model	30/09/2023	15/03/2024	16/04/2024	French	PDF
Abridged model	30/09/2022	24/02/2023	25/04/2023	French	PDF
Abridged model	30/09/2021	25/02/2022	28/02/2022	French	PDF
Micro model	30/09/2020	26/02/2021	01/03/2021	French	PDF
Micro model	30/09/2019	28/02/2020	03/03/2020	French	PDF
Micro model	30/09/2018	15/03/2019	19/03/2019	French	PDF
Abridged model	30/09/2017	23/02/2018	27/02/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	27/02/2017	French	PDF
Abridged model	30/09/2015	26/02/2016	07/03/2016	French	PDF
Abridged model	30/09/2014	27/02/2015	16/03/2015	French	PDF
Abridged model	30/09/2013	28/02/2014	05/03/2014	French	PDF
Abridged model	30/09/2012	05/03/2013	27/03/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	27/03/2012	French	PDF
Abridged model	30/09/2010	25/02/2011	08/03/2011	French	PDF
Abridged model	30/09/2009	26/02/2010	18/03/2010	French	PDF
Abridged model	30/09/2008	17/03/2009	16/04/2009	French	PDF
Abridged model	30/09/2007	29/02/2008	18/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Gérald Cornet

Director · since 01 octobre 2018

Active

Ended mandates

Gerald CORNET

Director · since 28 juin 2012 · until 28 mai 2018

Ended

Gérald CORNET

Director · since 28 juin 2012

Ended

Gérald CORNET

Manager · since 28 juin 2012 · until 28 mai 2018

Ended

Christine FRANKENNE

Manager · since 28 juin 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office06/11/2018
SIEGE SOCIAL
PDF
Mandates30/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/06/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/06/2010
DEMISSIONS, NOMINATIONS
PDF
Other13/07/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025318,2 k €↑
2024
Annual accounts 2024209,7 k €↑
2023
Annual accounts 202371,9 k €↓
2022
Annual accounts 2022138,7 k €↑
2021
Annual accounts 202172,9 k €↑
2020
Annual accounts 2020-23,4 k €↓
2019
Annual accounts 20196,4 k €↓
2018
Annual accounts 201833,3 k €↓
2017
Annual accounts 201765,8 k €↑
2016
Annual accounts 201637 k €↑
2015
Annual accounts 201517,4 k €↓
2014
Annual accounts 201424,3 k €↑
2013
Annual accounts 20135,6 k €↓
2012
Annual accounts 201211,7 k €↓
2011
Annual accounts 201121,5 k €↑
2010
Annual accounts 20108,6 k €↓
2009
Annual accounts 200917,3 k €↑
2008
Annual accounts 200817,1 k €↓
2007
Annual accounts 200723,9 k €
04/07/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOURIS !

Overview

What does SOURIS ! do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline