ACTIVE

Machines et Pièces

Financial year 2023 · Closed on 31/12/2023

Net result142,3 k €-52,6 %over 1 year
Gross margin527,7 k €-31,1 %over 1 year
Equity2,6 M €-22,7 %over 1 year
Workforce1,7 ETP

Identity

Source · BCE/KBO

Machines et Pièces is a Private limited company incorporated in 2006. Its main activity is: Sale of other motor vehicles. Its registered office is in Liège. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.502.634
Incorporation
13/07/2006
Legal form
Private limited company
Registered office
Quai Sur Meuse 19
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Average workforce
1,7 ETP
Joint committees (2)
  • 14904
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20232022202120202019
Income statement
Gross margin527,7 k €766,3 k €713 k €688,8 k €608,1 k €
EBITDA415,3 k €756,3 k €694,9 k €647,8 k €597,2 k €
Operating result207,7 k €432 k €570,1 k €517,5 k €463,8 k €
Net result142,3 k €300,3 k €395 k €397,1 k €451,4 k €
Balance sheet
Equity2,6 M €3,3 M €3,3 M €2,9 M €2,5 M €
Total assets6,4 M €6,2 M €4,2 M €3,8 M €4,1 M €
Cash425,6 k €872,7 k €1,4 M €1,2 M €1,1 M €
Debts3,8 M €2,8 M €929 k €887,6 k €1,6 M €
Other
Workforce1,7 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 2 ended

Active mandates

DBN MATERIELS

Director · since 30 juin 2022 · 0787.462.034

Represented by Nicolas BALTHASART

Active

Ended mandates

DBN MATERIELS

Director · since 30 juin 2022 · 0787.462.034

Represented by Nicolas BALTHASART

Ended
Muriel BAUGNET

Director · since 13 juillet 2006 · until 30 juin 2022

Ended

Other companies at this address

Quai Sur Meuse 19 4000 Liège
CompanyCBE no.
0457.603.042
0550.861.515
CWF Group● Active
1026.310.478
Domynis● Active
1035.519.243
ENOXY● Active
0804.465.738
EUREP Belgium● Active
1041.339.045
EWATTCH BENELUX● Active
0552.844.471
GENCODE● Active
0795.914.494
GOTORO● Active
0552.507.248
GRAFTYS● Bankrupt
0676.661.805
0758.987.782
0865.897.521
1015.570.303
HeraMed Europe● Active
1023.402.656
H-Flow Cargo● Active
1040.227.505
0676.743.165
1041.384.278
MATVISION● Active
1003.697.996
Modelio● Active
1007.089.533
NovaMens● Active
1019.399.625

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202430/06/202314/03/202224/06/202122/06/202020/06/2019
General meeting28/06/202427/06/202301/03/202225/05/202126/05/202015/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202328/06/202431/07/2024FrenchPDF
Abridged model31/12/202227/06/202330/06/2023FrenchPDF
Abridged model31/12/202101/03/202214/03/2022FrenchPDF
Abridged model31/12/202025/05/202124/06/2021FrenchPDF
Abridged model31/12/201926/05/202022/06/2020FrenchPDF
Abridged model31/12/201815/05/201920/06/2019FrenchPDF
Abridged model31/12/201722/05/201831/05/2018FrenchPDF
Abridged model31/12/201623/05/201726/06/2017FrenchPDF
Abridged modelCorrection31/12/201524/05/201630/08/2016FrenchPDF
Abridged model31/12/201524/05/201609/06/2016FrenchPDF
Abridged model31/12/201426/05/201519/06/2015FrenchPDF
Abridged model31/12/201327/05/201416/06/2014FrenchPDF
Abridged model31/12/201228/05/201306/06/2013FrenchPDF
Abridged model31/12/201122/05/201208/06/2012FrenchPDF
Abridged model31/12/201024/05/201124/06/2011FrenchPDF
Abridged model31/12/200926/05/201027/05/2010FrenchPDF
Abridged model31/12/200826/05/200910/06/2009FrenchPDF
Abridged model31/12/200727/05/200828/05/2008FrenchPDF
Abridged model31/12/200622/05/200724/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 2 ended

Active mandates

DBN MATERIELS

Director · since 30 juin 2022 · 0787.462.034

Represented by Nicolas BALTHASART

Active

Ended mandates

DBN MATERIELS

Director · since 30 juin 2022 · 0787.462.034

Represented by Nicolas BALTHASART

Ended
Muriel BAUGNET

Director · since 13 juillet 2006 · until 30 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring13/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/06/2017
    SIEGE SOCIAL
    PDF
  • Mandates21/04/2015
    DENOMINATION
    PDF
  • Other26/02/2008
    DIVERS
    PDF
  • Registered office21/01/2008
    SIEGE SOCIAL
    PDF
  • Other25/07/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023142,3 k €↓
  2. 2022
    Annual accounts 2022300,3 k €↓
  3. 2021
    Annual accounts 2021395 k €↓
  4. 2020
    Annual accounts 2020397,1 k €↓
  5. 2019
    Annual accounts 2019451,4 k €↓
  6. 2018
    Annual accounts 2018561,4 k €↑
  7. 2017
    Annual accounts 2017408,8 k €↓
  8. 2016
    Annual accounts 2016584,3 k €↑
  9. 2015
    Annual accounts 201569,8 k €↓
  10. 2014
    Annual accounts 2014173,8 k €↑
  11. 2014
    Name changeBAUGNET EASY - BP
  12. 2013
    Annual accounts 201378,2 k €↓
  13. 2012
    Annual accounts 201281,8 k €↑
  14. 2011
    Annual accounts 201175,9 k €↑
  15. 2010
    Annual accounts 201055,3 k €↑
  16. 2009
    Annual accounts 20091,2 k €↓
  17. 2008
    Annual accounts 20084,7 k €↑
  18. 2007
    Annual accounts 2007-475 €↓
  19. 2006
    Annual accounts 2006402 €
  20. 13/07/2006
    IncorporationPrivate limited company
  21. 2006
    Name changeEASY BP