ACTIVE

HORSER

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-16,4 k €+3,0 %over 1 year
Revenue651,5 k €-1,4 %over 1 year
Equity18 k €-47,6 %over 1 year

Identity

Source · BCE/KBO

HORSER is a Private limited company incorporated in 2006. Its main activity is: Accommodation. Its registered office is in Binche.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.511.740
Incorporation
13/07/2006
Legal form
Private limited company
Registered office
Faubourg Saint-Paul(BIN) 38bis
7130 Binche · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue651,5 k €660,4 k €447,4 k €234,1 k €211,7 k €
EBITDA5 k €4,6 k €34,4 k €9,9 k €22,6 k €
Operating result-15,6 k €-14,9 k €13,1 k €-8,4 k €6,2 k €
Net result-16,4 k €-16,9 k €11,5 k €3,4 k €16,1 k €
Balance sheet
Equity18 k €34,3 k €51,2 k €39,7 k €36,3 k €
Total assets340,9 k €420,1 k €356,3 k €293,5 k €266,3 k €
Cash103,6 k €121,1 k €158,1 k €108,7 k €92 k €
Debts322,9 k €385,8 k €305,1 k €253,8 k €230,1 k €
Other
Workforce–5,5 ETP3,3 ETP2,2 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Denis LECOMTE

Mandate

Active

Ended mandates

Denis LECOMTE

Manager · since 13 juillet 2006

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/10/202504/08/202415/08/202309/02/202306/10/202131/10/2020
General meeting03/06/202504/06/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202510/10/2025FrenchPDF
Abridged model31/12/202304/06/202404/08/2024FrenchPDF
Abridged model31/12/202206/06/202315/08/2023FrenchPDF
Abridged model31/12/202107/06/202209/02/2023FrenchPDF
Abridged model31/12/202001/06/202106/10/2021FrenchPDF
Abridged model31/12/201902/06/202031/10/2020FrenchPDF
Abridged model31/12/201804/06/201931/08/2019FrenchPDF
Abridged model31/12/201705/06/201812/11/2018FrenchPDF
Abridged model31/12/201606/06/201729/09/2017FrenchPDF
Abridged model31/12/201507/06/201611/12/2016FrenchPDF
Abridged model31/12/201402/06/201529/07/2015FrenchPDF
Abridged model31/12/201303/06/201401/07/2014FrenchPDF
Abridged model31/12/201203/06/201302/09/2013FrenchPDF
Abridged model31/12/201104/09/201217/09/2012FrenchPDF
Abridged model31/12/201006/06/201120/09/2011FrenchPDF
Abridged model31/12/200901/06/201029/07/2010FrenchPDF
Abridged model31/12/200802/06/200925/08/2009FrenchPDF
Abridged model31/12/200703/06/200828/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Denis LECOMTE

Mandate

Active

Ended mandates

Denis LECOMTE

Manager · since 13 juillet 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/05/2021
    SIEGE SOCIAL
    PDF
  • Other25/07/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-16,4 k €↑
  2. 2023
    Annual accounts 2023-16,9 k €↓
  3. 2022
    Annual accounts 202211,5 k €↑
  4. 2021
    Annual accounts 20213,4 k €↓
  5. 2020
    Annual accounts 202016,1 k €↑
  6. 2019
    Annual accounts 2019-22,5 k €↓
  7. 2018
    Annual accounts 201811,9 k €↑
  8. 2017
    Annual accounts 201711,6 k €↑
  9. 2016
    Annual accounts 20167,2 k €↑
  10. 2015
    Annual accounts 2015-12,3 k €↓
  11. 2014
    Annual accounts 20144,1 k €↑
  12. 2013
    Annual accounts 2013-3,9 k €↓
  13. 2012
    Annual accounts 20124 k €↑
  14. 2011
    Annual accounts 2011-14,9 k €↓
  15. 2010
    Annual accounts 20105,2 k €↑
  16. 2009
    Annual accounts 2009-13,1 k €↓
  17. 2008
    Annual accounts 20082,3 k €↓
  18. 2007
    Annual accounts 200714,4 k €
  19. 13/07/2006
    IncorporationPrivate limited company