ACTIVE

G-PAS HOLDING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result187,4 k €-3,8 %over 1 year
Gross margin158,5 k €+0,4 %over 1 year
Equity697,9 k €-18,0 %over 1 year

Identity

Source · BCE/KBO

G-PAS HOLDING is a Private limited company incorporated in 2006. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.523.420
Incorporation
13/07/2006
Legal form
Private limited company
Registered office
De Heuvels 8
2930 Brasschaat · FlandreSee on map
Contributed capital
55 800,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin158,5 k €157,8 k €163,6 k €168,6 k €156,7 k €
EBITDA155,7 k €155,5 k €161,4 k €166,3 k €155,2 k €
Operating result136,8 k €136,1 k €145,1 k €150,4 k €140,8 k €
Net result187,4 k €194,7 k €160,3 k €210,7 k €194,1 k €
Balance sheet
Equity697,9 k €851,5 k €792,2 k €789,2 k €660,9 k €
Total assets992,4 k €1,1 M €1 M €983,8 k €1 M €
Cash194,2 k €58,9 k €50,8 k €141,4 k €112 k €
Debts294,4 k €198,6 k €243,9 k €194,7 k €363,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Kristien GORIS

Director · since 10 février 2023

Active
Tim PASMANS

Director · since 13 juillet 2006

Active

Ended mandates

Tim PASMANS

Manager · since 01 juillet 2006

Ended
Tim PASMANS

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202610/06/202504/07/202431/07/202329/07/202230/07/2021
General meeting30/06/202630/05/202530/05/202425/05/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/07/2026DutchPDF
Micro model31/12/202430/05/202510/06/2025DutchPDF
Micro model31/12/202330/05/202404/07/2024DutchPDF
Micro model31/12/202225/05/202331/07/2023DutchPDF
Micro model31/12/202127/05/202229/07/2022DutchPDF
Micro model31/12/202027/05/202130/07/2021DutchPDF
Micro model31/12/201928/05/202025/06/2020DutchPDF
Abridged model31/12/201831/05/201925/07/2019DutchPDF
Abridged model31/12/201731/05/201814/06/2018DutchPDF
Abridged model31/12/201626/05/201730/06/2017DutchPDF
Abridged model31/12/201526/05/201627/05/2016DutchPDF
Abridged model31/12/201428/05/201530/06/2015DutchPDF
Abridged model31/12/201330/05/201420/06/2014DutchPDF
Abridged model31/12/201230/05/201314/06/2013DutchPDF
Abridged model31/12/201131/05/201218/06/2012DutchPDF
Abridged model31/12/201026/05/201117/06/2011DutchPDF
Abridged model31/12/200927/05/201016/06/2010DutchPDF
Abridged model31/12/200828/05/200924/06/2009DutchPDF
Abridged model31/12/200729/05/200803/06/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Kristien GORIS

Director · since 10 février 2023

Active
Tim PASMANS

Director · since 13 juillet 2006

Active

Ended mandates

Tim PASMANS

Manager · since 01 juillet 2006

Ended
Tim PASMANS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/02/2023
    WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares05/02/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office24/06/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other25/07/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025187,4 k €↓
  2. 2024
    Annual accounts 2024194,7 k €↑
  3. 2023
    Annual accounts 2023160,3 k €↓
  4. 2022
    Annual accounts 2022210,7 k €↑
  5. 2021
    Annual accounts 2021194,1 k €↑
  6. 2018
    Annual accounts 201891,8 k €↑
  7. 2017
    Annual accounts 201782,5 k €↓
  8. 2016
    Annual accounts 201691,9 k €↓
  9. 2015
    Annual accounts 2015103,2 k €↑
  10. 2014
    Annual accounts 201458,7 k €↓
  11. 2013
    Annual accounts 2013133,1 k €↑
  12. 2012
    Annual accounts 201282,4 k €↑
  13. 2011
    Annual accounts 201158,9 k €↑
  14. 2010
    Annual accounts 201046,5 k €↓
  15. 2009
    Annual accounts 200982,9 k €↓
  16. 2008
    Annual accounts 2008196,6 k €↑
  17. 2007
    Annual accounts 200739,7 k €
  18. 13/07/2006
    IncorporationPrivate limited company