ACTIVE

VADAMON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

548,3 k €

-12.1% YoY

Gross margin

1,3 M €

-14.5% YoY

Equity

2,3 M €

+18.1% YoY

Workforce

10,1 ETP

+26.2% YoY

What does VADAMON do?

VADAMON is a Private company with limited liability incorporated in 2006. Its registered office is in Zele. It employs on average 10,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.646.253

Incorporation

20/07/2006

Legal form

Private company with limited liability

Registered office

Lindestraat 14 box A
9240 Zele · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

10,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	-14.5%	1,5 M €	+18.0%	1,2 M €	-1.1%	1,3 M €	+50.8%	832,1 k €	+15.4%	721,2 k €	+55.7%	463,2 k €	-30.7%	668,9 k €	+37.7%	485,6 k €	+34.0%	362,4 k €	+4.5%	346,8 k €	-8.5%	379,2 k €	-37.0%	602,3 k €	+33.1%	452,5 k €	+60.4%	282 k €	+4.5%	269,8 k €	+98.5%	135,9 k €
EBITDA	538,4 k €	-39.8%	894,9 k €	+24.9%	716,4 k €	-5.8%	760,3 k €	+48.2%	512,9 k €	+14.6%	447,7 k €	+292%	114,2 k €	-36.3%	179,3 k €	+10.7%	162 k €	+29.7%	124,9 k €	-3.2%	129 k €	-0.8%	130 k €	-63.4%	355,4 k €	+38.3%	257 k €	+78.1%	144,3 k €	+5.7%	136,6 k €	+93.6%	70,5 k €
Operating result	429,9 k €	-45.3%	786,2 k €	+28.2%	613,4 k €	-5.5%	649,3 k €	+149%	260,8 k €	+52.9%	170,5 k €	+802%	18,9 k €	-66.9%	57,2 k €	+73.2%	33 k €	+32.3%	25 k €	+113%	11,7 k €	+6.3%	11 k €	-95.3%	235 k €	+28.0%	183,7 k €	+111%	86,8 k €	-0.4%	87,2 k €	+87.2%	46,6 k €
Net result	548,3 k €	-12.1%	623,5 k €	+26.1%	494,2 k €	-18.0%	602,9 k €	+220%	188,2 k €	+216%	59,6 k €	+923%	5,8 k €	-77.3%	25,6 k €	+174%	9,3 k €	+187%	3,3 k €	-95.6%	73,9 k €	-79.1%	354,4 k €	+80.5%	196,3 k €	+75.7%	111,7 k €	+92.5%	58,1 k €	-15.3%	68,5 k €	+120%	31,1 k €
Balance sheet
Equity	2,3 M €	+18.1%	1,9 M €	+6.9%	1,8 M €	+12.1%	1,6 M €	+49.7%	1,1 M €	+21.3%	885,1 k €	+7.2%	825,4 k €	+0.7%	819,6 k €	+3.2%	794 k €	+1.2%	784,7 k €	+0.4%	781,4 k €	+10.4%	707,5 k €	+100%	353,1 k €	+83.2%	192,8 k €	+145%	78,7 k €	+35.1%	58,2 k €	+113%	27,3 k €
Total assets	3,6 M €	-28.0%	5 M €	+55.4%	3,2 M €	-3.2%	3,3 M €	+12.7%	2,9 M €	+21.2%	2,4 M €	+7.6%	2,3 M €	-7.1%	2,4 M €	+16.3%	2,1 M €	+16.6%	1,8 M €	-8.3%	1,9 M €	+3.4%	1,9 M €	+59.2%	1,2 M €	+24.2%	952,6 k €	+19.3%	798,7 k €	-6.6%	855 k €	+77.2%	482,4 k €
Cash	121,1 k €	+28.1%	94,6 k €	-79.6%	463 k €	+286%	119,9 k €	+195%	40,6 k €	-34.0%	61,5 k €	-62.0%	161,9 k €	+8.4%	149,3 k €	-46.3%	278,3 k €	+667%	36,3 k €	+6.6%	34 k €	-65.6%	99,1 k €	-49.3%	195,4 k €	+67.4%	116,8 k €	+53.7%	76 k €	-41.4%	129,7 k €	+566%	19,5 k €
Debts	1,3 M €	-57.1%	3,1 M €	+118%	1,4 M €	-17.6%	1,7 M €	-6.7%	1,8 M €	+22.2%	1,5 M €	+11.7%	1,3 M €	-10.0%	1,5 M €	+15.6%	1,3 M €	+28.7%	998,8 k €	-14.0%	1,2 M €	+4.0%	1,1 M €	+50.3%	743,2 k €	+4.0%	714,8 k €	+2.1%	700,1 k €	-10.0%	777,6 k €	+73.0%	449,6 k €
Other
Workforce	10,1 ETP	+26.2%	8,0 ETP	-5.9%	8,5 ETP	-7.6%	9,2 ETP	+55.9%	5,9 ETP	-4.8%	6,2 ETP		–		–		6,0 ETP	+50.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+73.9%	2,3 ETP	-39.5%	3,8 ETP	+15.2%	3,3 ETP	+267%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

VADAGROUP

Director · since 01 juillet 2021 · 0760.602.734

Represented by Maarten Van Damme

Active

Ended mandates

Klaas Van Damme

Director · since 01 avril 2018

Ended

Klaas Van Damme

Manager · since 01 avril 2018

Ended

Klaas Van Damme

Director

Ended

Maarten Van Damme

Director

Ended

At this address

Other companies at this address

Company	CBE no.
SMEERTECHNIEK VAN DAMME● Active	0457.632.043
VADAGROUP● Active	0760.602.734
VADALUB● Active	0476.811.022

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	25/10/2024	05/10/2023	31/10/2022	11/08/2021	30/11/2020
General meeting	23/09/2025	14/10/2024	26/09/2023	24/10/2022	30/06/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/09/2025	23/09/2025	Dutch	PDF
Abridged model	31/12/2023	14/10/2024	25/10/2024	Dutch	PDF
Abridged model	31/12/2022	26/09/2023	05/10/2023	Dutch	PDF
Abridged model	31/12/2021	24/10/2022	31/10/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	11/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/11/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/01/2020	31/01/2020	Dutch	PDF
Abridged model	31/12/2017	26/09/2018	16/10/2018	Dutch	PDF
Abridged model	31/12/2016	04/12/2017	04/12/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	03/10/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/10/2014	28/11/2014	Dutch	PDF
Abridged model	31/12/2012	07/10/2013	08/10/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	25/10/2012	14/01/2013	Dutch	PDF
Abridged model	31/12/2011	25/10/2012	25/10/2012	Dutch	PDF
Abridged model	31/12/2010	03/11/2011	03/11/2011	Dutch	PDF
Abridged model	31/12/2009	11/10/2010	14/10/2010	Dutch	PDF
Abridged model	31/12/2008	12/10/2009	13/10/2009	Dutch	PDF
Abridged model	31/12/2007	20/11/2008	27/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

VADAGROUP

Director · since 01 juillet 2021 · 0760.602.734

Represented by Maarten Van Damme

Active

Ended mandates

Klaas Van Damme

Director · since 01 avril 2018

Ended

Klaas Van Damme

Manager · since 01 avril 2018

Ended

Klaas Van Damme

Director

Ended

Maarten Van Damme

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office10/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other01/08/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024548,3 k €↓
2023
Annual accounts 2023623,5 k €↑
2022
Annual accounts 2022494,2 k €↓
2021
Annual accounts 2021602,9 k €↑
2019
Annual accounts 2019188,2 k €↑
2018
Annual accounts 201859,6 k €↑
2017
Annual accounts 20175,8 k €↓
2016
Annual accounts 201625,6 k €↑
2015
Annual accounts 20159,3 k €↑
2014
Annual accounts 20143,3 k €↓
2013
Annual accounts 201373,9 k €↓
2012
Annual accounts 2012354,4 k €↑
2011
Annual accounts 2011196,3 k €↑
2010
Annual accounts 2010111,7 k €↑
2009
Annual accounts 200958,1 k €↓
2008
Annual accounts 200868,5 k €↑
2007
Annual accounts 200731,1 k €
20/07/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VADAMON

Overview

What does VADAMON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline