ACTIVE

Vins et Elixirs de Franchimont

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result23,7 k €-19,8 %over 1 year

Revenue433 k €+9,9 %over 1 year

Equity606,8 k €+3,6 %over 1 year

Workforce0,7 ETP+40,0 %over 1 year

Identity

Source · BCE/KBO

Vins et Elixirs de Franchimont is a Private limited company incorporated in 2006. Its main activity is: Manufacture of wine from grape. Its registered office is in Theux. It employs on average 0,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0882.719.992
Incorporation: 26/07/2006
Legal form: Private limited company
Registered office: Rue Charles Rittwéger 2
4910 Theux · WallonieSee on map
Contributed capital: 21 500,00 €
Latest accounts: 31/12/2025
Average workforce: 0,7 ETP

Activities (NACE)

11020Manufacture of wine from grape· main 11020Manufacture of wine from grape 11040Manufacture of other non-distilled fermented beverages 11040Manufacture of other non-distilled fermented beverages 15950Manufacture of leather and related products 46349Wholesale of beverages+5

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	433 k €	+9.9%	394 k €	-11.6%	445,6 k €	+8.5%	410,9 k €	-0.0%	410,9 k €
EBITDA	62,1 k €	-9.0%	68,3 k €	+4.2%	65,5 k €	-40.7%	110,5 k €	+18.2%	93,5 k €
Operating result	32,3 k €	-23.0%	42 k €	-5.8%	44,6 k €	-45.2%	81,3 k €	+18.6%	68,5 k €
Net result	23,7 k €	-19.8%	29,6 k €	-10.4%	33 k €	-46.5%	61,7 k €	+12.7%	54,7 k €
Balance sheet
Equity	606,8 k €	+3.6%	585,9 k €	+4.9%	558,7 k €	+5.8%	528,3 k €	+12.5%	469,4 k €
Total assets	777,9 k €	+7.9%	720,7 k €	+4.9%	687,3 k €	-1.8%	699,7 k €	+9.3%	640,2 k €
Cash	323,4 k €	+31.5%	246 k €	-3.9%	256 k €	+4.2%	245,7 k €	-4.7%	257,9 k €
Debts	141,4 k €	+34.5%	105,1 k €	+6.3%	98,9 k €	-28.7%	138,7 k €	-1.6%	141,1 k €
Other
Workforce	0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Alexandre LODEZ

Mandate

Active

Luc MOREAU

Mandate

Active

Nicolas KLINGLER

Mandate

Active

Pierre THEATE

Mandate

Active

Ended mandates

Alexandre LODEZ

Managing director · since 28 juin 2006

Ended

Nicolas KLINGLER

Administrator - manager · since 28 juin 2006

Ended

Pierre THEATE

Chairman of the board of directors · since 28 juin 2006

Ended

Luc MOREAU

Director

Ended

Other companies at this address

Rue Charles Rittwéger 2 4910 Theux

Company	CBE no.
Marquissat de Franchimont● Active	0454.976.124

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	28/04/2025	27/06/2024	30/05/2023	25/05/2022	05/08/2021
General meeting	17/04/2026	11/04/2025	21/06/2024	26/05/2023	19/05/2022	15/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/04/2026	04/05/2026	French	PDF
Abridged model	31/12/2024	11/04/2025	28/04/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	30/05/2023	French	PDF
Micro model	31/12/2021	19/05/2022	25/05/2022	French	PDF
Micro model	31/12/2020	15/02/2021	05/08/2021	French	PDF
Micro model	31/12/2019	09/04/2020	27/04/2020	French	PDF
Micro model	31/12/2018	25/06/2019	27/06/2019	French	PDF
Micro model	31/12/2017	29/05/2018	30/05/2018	French	PDF
Micro model	31/12/2016	21/04/2017	28/04/2017	French	PDF
Abridged model	31/12/2015	15/04/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	01/04/2015	28/04/2015	French	PDF
Abridged model	31/12/2013	15/02/2014	18/02/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	13/07/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	19/05/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	06/04/2011	French	PDF
Full model	31/12/2008	07/06/2009	27/12/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	17/10/2009	French	PDF
Abridged model	31/12/2006	09/06/2007	03/10/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Alexandre LODEZ

Mandate

Active

Luc MOREAU

Mandate

Active

Nicolas KLINGLER

Mandate

Active

Pierre THEATE

Mandate

Active

Ended mandates

Alexandre LODEZ

Managing director · since 28 juin 2006

Ended

Nicolas KLINGLER

Administrator - manager · since 28 juin 2006

Ended

Pierre THEATE

Chairman of the board of directors · since 28 juin 2006

Ended

Luc MOREAU

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/09/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other03/08/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202523,7 k €↓
2024
Annual accounts 202429,6 k €↓
2023
Annual accounts 202333 k €↓
2022
Annual accounts 202261,7 k €↑
2021
Annual accounts 202154,7 k €↑
2020
Annual accounts 202040,3 k €↑
2019
Annual accounts 201931,7 k €↑
2018
Annual accounts 201815,5 k €↑
2017
Annual accounts 201711,7 k €↓
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 201530,7 k €↑
2014
Annual accounts 201412,8 k €↓
2013
Annual accounts 201344,2 k €↑
2012
Annual accounts 201236,3 k €↓
2011
Annual accounts 201148,9 k €↑
2010
Annual accounts 201048 k €↑
2009
Annual accounts 200947,2 k €↑
2008
Annual accounts 200837,7 k €↑
2007
Annual accounts 200733,6 k €↑
2006
Annual accounts 20061,9 k €
26/07/2006
IncorporationPrivate limited company

Vins et Elixirs de Franchimont

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline