i-Silon
0882.762.752 · rovalta.com · 25/09/2026
NORMAL SITUATION
i-Silon
Company — Normal situation.
Financial year 2025 · Closed on 28/05/2025
Net result-1,4 k €-100,3 %over 1 year
Gross margin8,4 k €-98,7 %over 1 year
Equity12,5 k €-98,8 %over 1 year
Overview
Identity
Source · BCE/KBOi-Silon is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0882.762.752
- Legal form
- Private company with limited liability
- Contributed capital
- 12 500,00 €
- Latest accounts
- 28/05/2025
Joint committees (1)
- 226
Signals
Positive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 8,4 k € | -98.7% | 647 k € | -34.6% | 989 k € | +36.6% | 723,9 k € | +634% | 98,7 k € |
| EBITDA | 1,9 k € | -99.7% | 624,5 k € | -28.8% | 876,6 k € | +41.2% | 620,8 k € | +6974% | 8,8 k € |
| Operating result | 1,9 k € | -99.7% | 617,4 k € | -29.3% | 873,5 k € | +41.9% | 615,8 k € | +9903% | 6,2 k € |
| Net result | -1,4 k € | -100% | 432,1 k € | -27.5% | 596,1 k € | +28.5% | 463,8 k € | +13189% | 3,5 k € |
| Balance sheet | |||||||||
| Equity | 12,5 k € | -98.8% | 1,1 M € | +69.5% | 621,8 k € | +2321% | 25,7 k € | -66.2% | 76 k € |
| Total assets | 1,1 M € | -13.2% | 1,2 M € | +72.8% | 701,4 k € | +34.8% | 520,4 k € | +77.9% | 292,5 k € |
| Cash | 994,5 k € | +853% | 104,3 k € | +181% | 37,2 k € | -83.7% | 228,1 k € | +193% | 78 k € |
| Debts | 1 M € | +573% | 154,5 k € | +102% | 76,4 k € | -84.5% | 491,5 k € | +130% | 213,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 28/05/20251 active · 2 ended
Active mandates
Johan De Cooman
ActiveEnded mandates
Johan De Cooman
EndedJohan De Cooman
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 28/05/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 5 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2025 | 05/05/2025 | 22/05/2024 | 16/05/2023 | 31/03/2022 | 31/05/2021 |
| General meeting | 28/05/2025 | 30/04/2025 | 17/05/2024 | 15/05/2023 | 31/03/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 28/05/2025 | 28/05/2025 | 28/07/2025 | Dutch | |
| Micro model | 31/12/2024 | 30/04/2025 | 05/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 17/05/2024 | 22/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/05/2023 | 16/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/03/2022 | 31/03/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 31/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 16/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 19/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 01/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/05/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 08/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 05/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 07/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 07/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 01/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 13/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 10/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 20/06/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 28/05/20251 active · 2 ended
Active mandates
Johan De Cooman
ActiveEnded mandates
Johan De Cooman
EndedJohan De Cooman
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution31/07/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,4 k €↓
- 2024Annual accounts 2024432,1 k €↓
- 2023Annual accounts 2023596,1 k €↑
- 2022Annual accounts 2022463,8 k €↑
- 2019Annual accounts 20193,5 k €↑
- 2018Annual accounts 2018-16,8 k €↓
- 2017Annual accounts 201765,6 k €↑
- 2016Annual accounts 2016-40,6 k €↓
- 2015Annual accounts 2015-23,2 k €↓
- 2014Annual accounts 20146,3 k €↑
- 2013Annual accounts 2013-22,9 k €↓
- 2012Annual accounts 2012144,3 k €↑
- 2011Annual accounts 201142,9 k €↓
- 2010Annual accounts 201066,7 k €↑
- 2009Annual accounts 20093,3 k €↓
- 2008Annual accounts 200855 k €↑
- 2007Annual accounts 20079,1 k €↓
- 2006Annual accounts 200632,9 k €