ACTIVE

MEDI MAN

Financial year 2025 · Closed on 30/06/2025

Net result312 k €+9,0 %over 1 year
Gross margin408,9 k €-4,7 %over 1 year
Equity2,9 M €+12,1 %over 1 year

Identity

Source · BCE/KBO

MEDI MAN is a Private limited company incorporated in 2006. Its main activity is: General medical practice activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.985.456
Incorporation
11/08/2006
Legal form
Private limited company
Registered office
Rue du Centre(SM) 191
5003 Namur · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin408,9 k €429 k €395,5 k €408,4 k €479,5 k €
EBITDA390,3 k €410,3 k €376,5 k €388,5 k €458 k €
Operating result386,3 k €408 k €375,4 k €387,8 k €457,5 k €
Net result312 k €286,2 k €263,2 k €210 k €374,9 k €
Balance sheet
Equity2,9 M €2,6 M €2,3 M €2 M €1,8 M €
Total assets3 M €2,7 M €2,4 M €2,1 M €2 M €
Cash105,8 k €480,6 k €69,4 k €145,5 k €234,8 k €
Debts106,3 k €101,3 k €103,1 k €79,7 k €164,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Etienne MANIQUET
Managersince 08/08/2006Director08/08/2006 → 2023 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202628/01/202526/01/202409/01/202327/01/202228/01/2021
General meeting29/12/202530/12/202426/12/202326/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/12/202530/01/2026FrenchPDF
Micro model30/06/202430/12/202428/01/2025FrenchPDF
Micro model30/06/202326/12/202326/01/2024FrenchPDF
Micro model30/06/202226/12/202209/01/2023FrenchPDF
Micro model30/06/202127/12/202127/01/2022FrenchPDF
Micro model30/06/202028/12/202028/01/2021FrenchPDF
Micro model30/06/201930/12/201928/01/2020FrenchPDF
Micro model30/06/201831/12/201831/01/2019FrenchPDF
Micro model30/06/201726/12/201709/01/2018FrenchPDF
Abridged model30/06/201626/12/201631/01/2017FrenchPDF
Abridged model30/06/201528/12/201529/12/2015FrenchPDF
Abridged model30/06/201429/12/201429/12/2014FrenchPDF
Abridged model30/06/201330/12/201330/12/2013FrenchPDF
Abridged model30/06/201231/12/201207/01/2013FrenchPDF
Abridged model30/06/201126/12/201130/01/2012FrenchPDF
Abridged model30/06/201027/12/201010/02/2011FrenchPDF
Abridged model30/06/200929/12/200907/01/2010FrenchPDF
Abridged model30/06/200829/12/200825/02/2009FrenchPDF
Abridged model30/06/200731/12/200729/02/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Etienne MANIQUET
Managersince 08/08/2006Director08/08/2006 → 2023 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/12/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares12/03/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares20/02/2014
    CAPITAL, ACTIONS
    PDF
  • Other07/11/2006
    =| ie
    PDF
  • Other23/08/2006
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Etienne MANIQUET
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
MEDI MAN
Rue du Centre(SM) 191, 5003 Saint-Marc
ManagerDirector
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Centre(SM) 191, 5003 Saint-MarcCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00021847

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
MEDI MANCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00021847

Events

  1. 2025
    Annual accounts 2025312 k €↑
  2. 2024
    Annual accounts 2024286,2 k €↑
  3. 2023
    Annual accounts 2023263,2 k €↑
  4. 2022
    Annual accounts 2022210 k €↓
  5. 2021
    Annual accounts 2021374,9 k €↑
  6. 2020
    Annual accounts 2020209,3 k €↓
  7. 2019
    Annual accounts 2019212,2 k €↑
  8. 2018
    Annual accounts 2018184,4 k €↓
  9. 2017
    Annual accounts 2017195,7 k €↑
  10. 2016
    Annual accounts 2016161,8 k €↑
  11. 2015
    Annual accounts 2015152,8 k €↑
  12. 2014
    Annual accounts 2014147,3 k €↓
  13. 2013
    Annual accounts 2013153,3 k €↑
  14. 2012
    Annual accounts 2012126 k €↓
  15. 2011
    Annual accounts 2011126,2 k €↑
  16. 2010
    Annual accounts 2010112,5 k €↑
  17. 2009
    Annual accounts 2009110,9 k €↑
  18. 2008
    Annual accounts 200885,2 k €↑
  19. 2007
    Annual accounts 200755,4 k €
  20. 11/08/2006
    IncorporationPrivate limited company