ACTIVE

crystal computing

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

26,4 M €

+17.6% YoY

Revenue

773,5 M €

+56.2% YoY

Equity

3,3 Md €

+58.3% YoY

Workforce

131,2 ETP

+6.5% YoY

What does crystal computing do?

crystal computing is a Private limited company incorporated in 2006. Its registered office is in Saint-Ghislain. It employs on average 131,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.073.944

Incorporation

21/08/2006

Legal form

Private limited company

Registered office

Rue de Ghlin(B) 100
7331 Saint-Ghislain · WallonieSee on map

Contributed capital

3 030 006 200,00 €

Latest accounts

31/12/2024

Average workforce

131,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	773,5 M €	+56.2%	495,2 M €	-33.1%	740,6 M €	+39.3%	531,5 M €	+37.8%	385,7 M €	+13.8%	339,1 M €	+14.6%	295,8 M €	+6.9%	276,6 M €	+29.7%	213,3 M €	+11.6%	191,2 M €	+26.6%	151 M €	+29.9%	116,3 M €	+46.2%	79,5 M €	+60.3%	49,6 M €	+331%	11,5 M €		–
EBITDA	505,8 M €	+67.9%	301,2 M €	-31.8%	441,6 M €	+23.6%	357,4 M €	+16.2%	307,7 M €	+21.6%	253 M €	+12.9%	224,1 M €	+5.2%	213 M €	+33.6%	159,5 M €	+14.4%	139,5 M €	+29.0%	108,2 M €	+30.3%	83 M €	+61.6%	51,4 M €	+73.4%	29,6 M €	+952%	2,8 M €	+42505%	6,6 k €
Operating result	86,1 M €	+69.2%	50,9 M €	-9.3%	56,1 M €	+41.5%	39,7 M €	+32.2%	30 M €	+8.5%	27,7 M €	+13.8%	24,3 M €	+5.7%	23 M €	+5.4%	21,8 M €	+38.3%	15,8 M €	+21.1%	13 M €	+46.6%	8,9 M €	+50.8%	5,9 M €	+60.3%	3,7 M €	+297%	924,5 k €	+13888%	6,6 k €
Net result	26,4 M €	+17.6%	22,5 M €	-49.1%	44,1 M €	+49.7%	29,4 M €	+48.0%	19,9 M €	+17.8%	16,9 M €	+6.6%	15,8 M €	-7.2%	17,1 M €	+16.0%	14,7 M €	+9.0%	13,5 M €	+22.5%	11 M €	+28.3%	8,6 M €	+44.2%	6 M €	+40.7%	4,2 M €	+707%	524,8 k €	+24169%	-2,2 k €
Balance sheet
Equity	3,3 Md €	+58.3%	2,1 Md €	+1.1%	2,1 Md €	+2.2%	2 Md €	+360%	443,3 M €	+4.7%	423,4 M €	+4.2%	406,5 M €	+4.1%	390,6 M €	+4.6%	373,6 M €	+4.1%	358,8 M €	+3.9%	345,3 M €	+3.3%	334,3 M €	+2.6%	325,7 M €	+16.4%	279,8 M €	+52801%	528,8 k €	+13057%	4 k €
Total assets	4,2 Md €	+46.6%	2,9 Md €	+10.7%	2,6 Md €	+10.6%	2,3 Md €	+49.6%	1,6 Md €	+64.4%	950 M €	+12.5%	844,1 M €	+1.4%	832,8 M €	-0.6%	838,1 M €	+41.0%	594,4 M €	+44.5%	411,2 M €	+2.7%	400,5 M €	+11.9%	358 M €	+21.6%	294,3 M €	+23.8%	237,8 M €	+782%	27 M €
Cash	–		–		–		–		35,1 M €	+176%	12,7 M €	-0.1%	12,7 M €	+171%	4,7 M €	+369%	999,4 k €	-91.4%	11,7 M €	-18.3%	14,3 M €	+56.2%	9,2 M €	+104%	4,5 M €	-80.7%	23,2 M €	+125%	10,3 M €	+679%	1,3 M €
Debts	861,9 M €	+14.1%	755,6 M €	+50.8%	501,1 M €	+68.3%	297,6 M €	-73.4%	1,1 Md €	+112%	526,6 M €	+20.3%	437,7 M €	-1.0%	442,1 M €	-3.0%	455,9 M €	+94.7%	234,2 M €	+256%	65,8 M €	-0.6%	66,2 M €	+105%	32,3 M €	+122%	14,6 M €	-93.9%	237,3 M €	+781%	26,9 M €
Other
Workforce	131,2 ETP	+6.5%	123,2 ETP	-0.4%	123,7 ETP	+2.1%	121,1 ETP	+23.4%	98,1 ETP	-2.5%	100,6 ETP	-0.5%	101,1 ETP	-4.7%	106,1 ETP	+22.2%	86,8 ETP	+23.6%	70,2 ETP	+37.6%	51,0 ETP	+56.9%	32,5 ETP	+64.1%	19,8 ETP	+55.9%	12,7 ETP	+2017%	0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

more than 1.000 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 34 ended

Active mandates

Gabor TURSCHL

Director · since 03 septembre 2021

Active

Paul MANICLE

Director · since 03 février 2021

Active

Susanna MCNIFF

Director · since 03 février 2021 · until 24 janvier 2025

Active

Nancy WALKER BUURMA

Director · since 28 février 2020

Active

Ended mandates

Susanna MCNIFF

Director · since 03 février 2021

Ended

Nicholas Leeder

Administrator - manager · since 31 mars 2020 · until 18 novembre 2020

Ended

Nicholas Leeder

Administrator - manager · since 31 mars 2020

Ended

Joshua Paul

Director · since 27 janvier 2020

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2025	05/07/2024	07/07/2023	05/07/2022	22/07/2021	23/09/2020
General meeting	20/06/2025	28/06/2024	30/06/2023	28/06/2022	30/06/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	20/06/2025	25/06/2025	French	PDF
Full model	31/12/2023	28/06/2024	05/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	07/07/2023	French	PDF
Full model	31/12/2021	28/06/2022	05/07/2022	French	PDF
Full model	31/12/2020	30/06/2021	22/07/2021	French	PDF
Full model	31/12/2019	04/09/2020	23/09/2020	French	PDF
Full model	31/12/2018	28/06/2019	10/07/2019	French	PDF
Full model	31/12/2017	11/06/2018	18/06/2018	French	PDF
Full model	31/12/2016	28/07/2017	31/07/2017	French	PDF
Full model	31/12/2015	03/06/2016	16/06/2016	French	PDF
Full model	31/12/2014	05/06/2015	18/06/2015	French	PDF
Full model	31/12/2013	16/05/2014	04/08/2014	French	PDF
Full model	31/12/2012	17/05/2013	18/06/2013	French	PDF
Full model	31/12/2011	24/05/2012	27/06/2012	French	PDF
Full model	31/12/2010	22/06/2011	25/07/2011	French	PDF
Full model	31/12/2009	24/06/2010	14/07/2010	French	PDF
Full model	31/12/2008	13/11/2009	18/11/2009	French	PDF
Full modelCorrection	31/12/2007	06/06/2008	29/09/2008	French	PDF
Full model	31/12/2007	06/06/2008	29/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

more than 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 34 ended

Active mandates

Gabor TURSCHL

Director · since 03 septembre 2021

Active

Paul MANICLE

Director · since 03 février 2021

Active

Susanna MCNIFF

Director · since 03 février 2021 · until 24 janvier 2025

Active

Nancy WALKER BUURMA

Director · since 28 février 2020

Active

Ended mandates

Susanna MCNIFF

Director · since 03 février 2021

Ended

Nicholas Leeder

Administrator - manager · since 31 mars 2020 · until 18 novembre 2020

Ended

Nicholas Leeder

Administrator - manager · since 31 mars 2020

Ended

Joshua Paul

Director · since 27 janvier 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

27/08/2026
—
PDF
Mandates18/11/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/11/2025
CAPITAL, ACTIONS
PDF
Mandates25/02/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates11/06/2024
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Capital / shares19/03/2024
CAPITAL, ACTIONS
PDF
Mandates03/08/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

28/10/2025
augmentation_capital
26/08/2025
nominationElien De Greef — représentante permanente du commissaire
2024
Annual accounts 202426,4 M €↑
25/10/2024
augmentation_capital
14/03/2024
augmentation_capital
2023
Annual accounts 202322,5 M €↓
30/06/2023
reconductionErnst et Young Réviseurs d'Entreprises SRL — commissaire
2022
Annual accounts 202244,1 M €↑
2021
Annual accounts 202129,4 M €↑
2018
Annual accounts 201819,9 M €↑
2017
Annual accounts 201716,9 M €↑
2016
Annual accounts 201615,8 M €↓
2015
Annual accounts 201517,1 M €↑
2014
Annual accounts 201414,7 M €↑
2013
Annual accounts 201313,5 M €↑
2012
Annual accounts 201211 M €↑
2011
Annual accounts 20118,6 M €↑
2010
Annual accounts 20106 M €↑
2009
Annual accounts 20094,2 M €↑
2008
Annual accounts 2008524,8 k €↑
2007
Annual accounts 2007-2,2 k €
21/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

crystal computing

Overview

What does crystal computing do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline