SOMO
0883.082.357 · rovalta.com · 23/09/2026
NORMAL SITUATION
SOMO
Financial year 2022 · closed on 31/12/2022
Net result
2,5 k €
-55.4% YoY
Gross margin
22 k €
+5.7% YoY
Equity
96,7 k €
+2.6% YoY
Company — Normal situation.
Overview
What does SOMO do?
SOMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0883.082.357
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2022
Signals
ProfitablePositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 22 k € | +5.7% | 20,8 k € | +16.6% | 17,8 k € | -15.0% | 21 k € | +11.1% | 18,9 k € | -12.7% | 21,6 k € | -36.5% | 34,1 k € | +157% | 13,3 k € | -0.6% | 13,4 k € | +2.3% | 13,1 k € | +455% | -3,7 k € | -117% | 21,4 k € | -13.5% | 24,7 k € | +15.5% | 21,4 k € | -0.7% | 21,5 k € | -25.5% | 28,9 k € |
| EBITDA | 21,6 k € | +5.8% | 20,5 k € | -23.4% | 26,7 k € | -10.7% | 29,9 k € | +7.4% | 27,9 k € | -8.9% | 30,6 k € | -29.1% | 43,2 k € | +91.0% | 22,6 k € | -0.1% | 22,6 k € | +2.1% | 22,2 k € | +299% | 5,6 k € | -81.8% | 30,5 k € | -10.0% | 33,9 k € | +11.0% | 30,5 k € | +0.6% | 30,4 k € | -34.4% | 46,3 k € |
| Operating result | 30,3 k € | +3.0% | 29,4 k € | +10.1% | 26,7 k € | -10.7% | 29,9 k € | +7.4% | 27,9 k € | -8.9% | 30,6 k € | -29.1% | 43,2 k € | +91.0% | 22,6 k € | -0.1% | 22,6 k € | +2.1% | 22,2 k € | +299% | 5,6 k € | -81.8% | 30,5 k € | -10.0% | 33,9 k € | +11.0% | 30,5 k € | +0.6% | 30,4 k € | -34.4% | 46,3 k € |
| Net result | 2,5 k € | -55.4% | 5,5 k € | +1.9% | 5,4 k € | -14.5% | 6,3 k € | +47.3% | 4,3 k € | -15.0% | 5,1 k € | -69.1% | 16,4 k € | +1876% | 828,1 € | -29.7% | 1,2 k € | +69.0% | 696,8 € | +104% | -16 k € | -340% | 6,7 k € | -26.2% | 9 k € | +49.8% | 6 k € | +2.4% | 5,9 k € | -43.8% | 10,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 96,7 k € | +2.6% | 94,3 k € | +6.2% | 88,8 k € | +6.5% | 83,3 k € | +1.6% | 82 k € | +1.0% | 81,2 k € | +0.1% | 81,1 k € | +0.5% | 80,8 k € | +1.0% | 80 k € | +1.5% | 78,8 k € | +0.9% | 78,1 k € | -17.0% | 94,1 k € | +0.7% | 93,4 k € | +10.7% | 84,4 k € | +7.7% | 78,4 k € | +8.1% | 72,5 k € |
| Total assets | 400,8 k € | +9.3% | 366,5 k € | -20.8% | 463 k € | +11.2% | 416,3 k € | +12.7% | 369,2 k € | +0.7% | 366,6 k € | -4.3% | 383,2 k € | +4.2% | 367,9 k € | +0.5% | 366,2 k € | +1.2% | 361,9 k € | -0.2% | 362,4 k € | -0.6% | 364,5 k € | +3.9% | 350,7 k € | -0.3% | 351,9 k € | -1.2% | 356,1 k € | +0.9% | 352,8 k € |
| Cash | 3,4 k € | +10.6% | 3,1 k € | +145% | 1,3 k € | -85.2% | 8,5 k € | +252% | 2,4 k € | +7.0% | 2,2 k € | +21.5% | 1,9 k € | +369% | 395 € | -82.5% | 2,3 k € | +387% | 462,2 € | -54.7% | 1 k € | -62.7% | 2,7 k € | +3.6% | 2,6 k € | -25.0% | 3,5 k € | -35.1% | 5,4 k € | +103% | 2,7 k € |
| Debts | 176,3 k € | +29.7% | 135,9 k € | -40.6% | 228,9 k € | +28.3% | 178,4 k € | +44.6% | 123,4 k € | +9.8% | 112,3 k € | -6.2% | 119,7 k € | +25.6% | 95,3 k € | +12.4% | 84,8 k € | +17.7% | 72 k € | +12.8% | 63,8 k € | +58.3% | 40,3 k € | +128% | 17,7 k € | -3.9% | 18,4 k € | -3.9% | 19,1 k € | +53.1% | 12,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 11 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2023 | 19/08/2022 | 22/06/2021 | 29/09/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 03/04/2023 | 17/06/2022 | 18/06/2021 | 28/08/2020 | 21/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 03/04/2023 | 07/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 22/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/08/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 22/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 26/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 11 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution24/04/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/02/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates17/03/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,5 k €↓
- 2021Annual accounts 20215,5 k €↑
- 2020Annual accounts 20205,4 k €↓
- 2019Annual accounts 20196,3 k €↑
- 2018Annual accounts 20184,3 k €↓
- 2017Annual accounts 20175,1 k €↓
- 2016Annual accounts 201616,4 k €↑
- 2015Annual accounts 2015828,1 €↓
- 2014Annual accounts 20141,2 k €↑
- 2013Annual accounts 2013696,8 €↑
- 2012Annual accounts 2012-16 k €↓
- 2011Annual accounts 20116,7 k €↓
- 2010Annual accounts 20109 k €↑
- 2009Annual accounts 20096 k €↑
- 2008Annual accounts 20085,9 k €↓
- 2007Annual accounts 200710,5 k €