ACTIVE

Cabinet d'Expertise Médicale du Dr. van LIEROP

Financial year 2025 · Closed on 31/12/2025

Net result82,8 k €+8,0 %over 1 year

Gross margin203,7 k €+15,7 %over 1 year

Equity212,6 k €+37,3 %over 1 year

Identity

Source · BCE/KBO

Cabinet d'Expertise Médicale du Dr. van LIEROP is a Private limited company incorporated in 2006. Its main activity is: Pre-primary education. Its registered office is in Sprimont.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0883.091.661
Incorporation: 22/08/2006
Legal form: Private limited company
Registered office: Rue de Fraipont(LVG) 15
4141 Sprimont · WallonieSee on map
Latest accounts: 31/12/2025

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities 86220Specialist medical practice activities 86220Specialist medical practice activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	203,7 k €	+15.7%	176,1 k €	+1367%	-13,9 k €	-112%	118,2 k €	+1376%	-9,3 k €
EBITDA	143,6 k €	+36.1%	105,6 k €	+312%	-49,9 k €	-157%	87,1 k €	+314%	-40,7 k €
Operating result	126 k €	+41.2%	89,3 k €	+257%	-56,7 k €	-170%	81 k €	+266%	-48,7 k €
Net result	82,8 k €	+8.0%	76,7 k €	+219%	-64,2 k €	-194%	68,4 k €	+249%	-45,8 k €
Balance sheet
Equity	212,6 k €	+37.3%	154,8 k €	+12.4%	137,7 k €	-36.0%	215,1 k €	+46.6%	146,7 k €
Total assets	637,7 k €	+3.4%	616,6 k €	+1.4%	608,2 k €	-7.5%	657,4 k €	+9.0%	603 k €
Cash	–		–		–		7,7 k €	0.0%	7,7 k €
Debts	424,3 k €	-6.7%	454,6 k €	-3.3%	470,1 k €	+6.5%	441,2 k €	+22.9%	359,1 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hugo VAN LIEROP	Directorsince 17/08/2006Manager17/08/2006 → 30/06/2012ended

Other companies at this address

Rue de Fraipont(LVG) 15 4141 Sprimont

Company	CBE no.
VLC IMMO● Active	1003.241.009

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	30/07/2025	30/07/2024	27/07/2023	31/07/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	08/06/2024	30/06/2023	30/06/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	08/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/07/2022	French	PDF
Micro model	31/12/2020	20/08/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/09/2020	31/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	20/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/08/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	15/07/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	02/12/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	10/12/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	18/11/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	11/11/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	04/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hugo VAN LIEROP	Directorsince 17/08/2006Manager17/08/2006 → 30/06/2012ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other30/08/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Hugo VAN LIEROP

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CEMVAL

Rue de Fraipont(LVG) 15, 4141 Louveigné (Sprimont)

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Fraipont(LVG) 15, 4141 Louveigné (Sprimont)Current	accounts 2021 → 2025	Accounts 2025 · 2026-00364102

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Cabinet d'Expertise Médicale du Dr. van LIEROPCurrent		CBE
CEMVAL	accounts 2021 → 2025	Accounts 2025 · 2026-00364102

Events

2025
Annual accounts 202582,8 k €↑
2024
Annual accounts 202476,7 k €↑
2023
Annual accounts 2023-64,2 k €↓
2022
Annual accounts 202268,4 k €↑
2021
Annual accounts 2021-45,8 k €↓
2020
Annual accounts 202042,8 k €↓
2018
Annual accounts 201843,9 k €↑
2017
Annual accounts 201713,1 k €↓
2016
Annual accounts 201644,6 k €↓
2015
Annual accounts 201552,6 k €↑
2014
Annual accounts 201425,8 k €↑
2013
Annual accounts 20134,2 k €↓
2012
Annual accounts 201214 k €↑
2011
Annual accounts 2011-4,1 k €↓
2010
Annual accounts 201025,6 k €↑
2009
Annual accounts 200921,2 k €↑
2008
Annual accounts 20084,5 k €↑
2007
Annual accounts 2007-5,1 k €↓
2006
Annual accounts 2006-681,9 €
22/08/2006
IncorporationPrivate limited company

Cabinet d'Expertise Médicale du Dr. van LIEROP

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events