ACTIVE

VERMAGON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

184,8 k €

+285.0% YoY

Gross margin

285,6 k €

+157.6% YoY

Equity

661 k €

+38.8% YoY

What does VERMAGON do?

VERMAGON is a Private limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Kruisem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.226.471

Incorporation

30/08/2006

Legal form

Private limited company

Registered office

Omgangstraat 7
9750 Kruisem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	285,6 k €	+158%	110,9 k €	-21.6%	141,3 k €	+101%	70,4 k €	-30.3%	100,9 k €	-1.3%	102,3 k €	-17.4%	123,9 k €	+23.2%	100,6 k €	+36.4%	73,7 k €	-35.5%	114,4 k €	+15.3%	99,2 k €	+2.0%	97,3 k €	+0.5%	96,8 k €	-7.2%	104,3 k €	+9.0%	95,7 k €	+10.7%	86,4 k €	-35.7%	134,4 k €
EBITDA	282,7 k €	+167%	105,7 k €	-22.7%	136,7 k €	+106%	66,4 k €	-22.4%	85,6 k €	-13.2%	98,6 k €	-18.8%	121,3 k €	+23.5%	98,2 k €	+36.5%	72 k €	-35.8%	112 k €	+14.9%	97,5 k €	+2.0%	95,6 k €	+0.5%	95,1 k €	-7.4%	102,7 k €	+9.3%	93,9 k €	+10.6%	84,9 k €	-34.1%	128,9 k €
Operating result	254,3 k €	+259%	70,9 k €	-14.6%	83 k €	+471%	14,5 k €	-67.2%	44,4 k €	-35.6%	68,9 k €	+12.6%	61,2 k €	-22.5%	79,1 k €	+46.9%	53,8 k €	-45.0%	97,9 k €	+1.3%	96,6 k €	+5.6%	91,5 k €	+22.0%	75 k €	-7.5%	81 k €	+12.6%	72 k €	+8.7%	66,2 k €	-40.6%	111,5 k €
Net result	184,8 k €	+285%	48 k €	-7.6%	52 k €	+1171%	-4,9 k €	-116%	29,6 k €	-36.6%	46,8 k €	+1.8%	45,9 k €	+30.4%	35,2 k €	+0.4%	35,1 k €	-56.7%	81 k €	+15.1%	70,4 k €	+41.6%	49,7 k €	+2.4%	48,5 k €	-18.5%	59,5 k €	+40.6%	42,3 k €	+12.1%	37,8 k €	-49.8%	75,2 k €
Balance sheet
Equity	661 k €	+38.8%	476,2 k €	+11.2%	428,1 k €	+13.8%	376,2 k €	+6.8%	352,2 k €	-30.5%	507 k €	+10.2%	460,3 k €	+11.1%	414,4 k €	+9.3%	379,1 k €	+10.2%	344 k €	+21.3%	283,5 k €	+33.0%	213,2 k €	-19.1%	263,5 k €	+22.6%	214,9 k €	+38.3%	155,4 k €	+37.4%	113,1 k €	+50.1%	75,4 k €
Total assets	875,6 k €	+10.9%	789,7 k €	-0.2%	791,6 k €	+1.7%	778,4 k €	-8.5%	850,4 k €	+11.7%	761,4 k €	+4.7%	727,1 k €	+54.1%	471,7 k €	+3.3%	456,5 k €	+2.9%	443,8 k €	+43.7%	308,8 k €	+28.0%	241,3 k €	-20.0%	301,5 k €	+18.4%	254,7 k €	+22.5%	207,8 k €	-1.0%	210 k €	+5.4%	199,2 k €
Cash	27,1 k €	+9.2%	24,8 k €	-83.0%	146,3 k €	+74.8%	83,7 k €	+70.1%	49,2 k €	-20.5%	61,9 k €	-24.2%	81,7 k €	-5.3%	86,3 k €	+39.0%	62,1 k €	-50.0%	124,2 k €	+58.3%	78,4 k €	+183%	27,7 k €	-63.2%	75,4 k €	-24.9%	100,3 k €	+244%	29,2 k €	-72.2%	105,1 k €	+189%	36,3 k €
Debts	199,4 k €	-33.4%	299,5 k €	-13.2%	345 k €	-12.6%	394,8 k €	-20.8%	498,2 k €	+95.9%	254,4 k €	-4.7%	266,9 k €	+365%	57,4 k €	-25.8%	77,3 k €	-22.5%	99,7 k €	+295%	25,3 k €	-10.1%	28,1 k €	-25.0%	37,5 k €	-5.7%	39,7 k €	-24.2%	52,4 k €	-45.9%	96,8 k €	-21.8%	123,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Isabelle Dhont

Director

Active

Johan De Weireld

Director

Active

Ended mandates

Isabelle Dhont

Director · since 25 août 2006

Ended

Isabelle Dhont

Manager · since 25 août 2006

Ended

Johan De Weireld

Director · since 25 août 2006

Ended

Johan De Weireld

Manager · since 25 août 2006

Ended

At this address

Other companies at this address

Company	CBE no.
JO DE WEIRELD● Active	0462.588.149

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	09/12/2024	18/12/2023	07/12/2022	13/01/2022	14/01/2021
General meeting	06/12/2025	07/12/2024	02/12/2023	03/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	06/12/2025	16/12/2025	Dutch	PDF
Micro model	30/06/2024	07/12/2024	09/12/2024	Dutch	PDF
Micro model	30/06/2023	02/12/2023	18/12/2023	Dutch	PDF
Micro model	30/06/2022	03/12/2022	07/12/2022	Dutch	PDF
Micro model	30/06/2021	15/12/2021	13/01/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	14/01/2021	Dutch	PDF
Micro model	30/06/2019	07/12/2019	07/01/2020	Dutch	PDF
Micro model	30/06/2018	15/12/2018	15/01/2019	Dutch	PDF
Micro model	30/06/2017	02/12/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	02/01/2017	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	04/01/2016	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	18/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	16/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	17/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	11/01/2012	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	14/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	07/12/2009	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	23/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	21/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Isabelle Dhont

Director

Active

Johan De Weireld

Director

Active

Ended mandates

Isabelle Dhont

Director · since 25 août 2006

Ended

Isabelle Dhont

Manager · since 25 août 2006

Ended

Johan De Weireld

Director · since 25 août 2006

Ended

Johan De Weireld

Manager · since 25 août 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares25/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other08/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025184,8 k €↑
2024
Annual accounts 202448 k €↓
2023
Annual accounts 202352 k €↑
2022
Annual accounts 2022-4,9 k €↓
2019
Annual accounts 201929,6 k €↓
2018
Annual accounts 201846,8 k €↑
2017
Annual accounts 201745,9 k €↑
2016
Annual accounts 201635,2 k €↑
2015
Annual accounts 201535,1 k €↓
2014
Annual accounts 201481 k €↑
2013
Annual accounts 201370,4 k €↑
2012
Annual accounts 201249,7 k €↑
2011
Annual accounts 201148,5 k €↓
2010
Annual accounts 201059,5 k €↑
2009
Annual accounts 200942,3 k €↑
2008
Annual accounts 200837,8 k €↓
2007
Annual accounts 200775,2 k €
30/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERMAGON

Overview

What does VERMAGON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline