ACTIVE

ELDIAUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

150,5 k €

-4.1% YoY

Gross margin

216,3 k €

+4.5% YoY

Equity

2,4 M €

+6.8% YoY

What does ELDIAUR do?

ELDIAUR is a Public limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Wezembeek-Oppem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.425.322

Incorporation

11/09/2006

Legal form

Public limited company

Registered office

Avenue Elisabeth 30
1970 Wezembeek-Oppem · FlandreSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	216,3 k €	+4.5%	207 k €	-39.4%	341,3 k €	+12.8%	302,5 k €	+30.6%	231,7 k €	-19.9%	289,1 k €	+1.6%	284,5 k €	+35.5%	210 k €	+11.5%	188,4 k €	+24.3%	151,5 k €	-13.1%	174,4 k €	-27.2%	239,7 k €	+28.2%	186,9 k €	+21.0%	154,5 k €	+54.8%	99,8 k €	-16.8%	120 k €	-5.3%	126,7 k €	+1.0%	125,4 k €	-56.2%	286,2 k €
EBITDA	215,9 k €	+4.9%	205,8 k €	-39.5%	340,3 k €	+12.8%	301,6 k €	+30.7%	230,8 k €	-19.9%	288,2 k €	+1.6%	283,6 k €	+35.8%	208,9 k €	+11.4%	187,4 k €	+24.7%	150,3 k €	-13.3%	173,4 k €	-27.3%	238,6 k €	+28.4%	185,9 k €	+21.5%	153 k €	+54.9%	98,8 k €	-17.0%	119 k €	-5.0%	125,3 k €	+0.3%	124,9 k €	-56.2%	285,4 k €
Operating result	215,9 k €	+4.9%	205,8 k €	-39.5%	340,3 k €	+12.8%	301,6 k €	+30.7%	230,8 k €	-19.9%	288,2 k €	+1.6%	283,6 k €	+35.8%	208,9 k €	+11.4%	187,4 k €	+24.7%	150,3 k €	-13.3%	173,4 k €	-27.3%	238,6 k €	+28.4%	185,9 k €	+21.5%	153 k €	+54.9%	98,8 k €	-17.0%	119 k €	-5.0%	125,3 k €	+0.3%	124,9 k €	-56.0%	283,9 k €
Net result	150,5 k €	-4.1%	157 k €	-38.4%	255 k €	+13.3%	225,1 k €	+43.1%	157,3 k €	-21.7%	200,8 k €	+15.3%	174,1 k €	+25.7%	138,5 k €	+30.4%	106,2 k €	+28.1%	82,9 k €	-12.5%	94,8 k €	-26.9%	129,7 k €	+39.0%	93,3 k €	+33.1%	70,1 k €	+99.9%	35 k €	-19.9%	43,7 k €	-15.3%	51,7 k €	+13.3%	45,6 k €	-75.3%	184,9 k €
Balance sheet
Equity	2,4 M €	+6.8%	2,2 M €	+7.7%	2 M €	+14.3%	1,8 M €	+14.4%	1,6 M €	+11.2%	1,4 M €	+16.7%	1,2 M €	+16.9%	1 M €	+15.5%	892,8 k €	-18.6%	1,1 M €	+8.2%	1 M €	+10.3%	919,5 k €	+16.4%	789,8 k €	+8.0%	731,1 k €	+10.6%	661 k €	+5.6%	625,9 k €	+7.5%	582,2 k €	+99.0%	292,5 k €	+18.5%	246,9 k €
Total assets	2,4 M €	+7.3%	2,2 M €	+0.0%	2,2 M €	+1.9%	2,2 M €	+1.8%	2,1 M €	+2.7%	2,1 M €	+9.6%	1,9 M €	-1.4%	1,9 M €	+3.0%	1,9 M €	-0.8%	1,9 M €	-5.8%	2 M €	+0.7%	2 M €	-0.4%	2 M €	+0.1%	2 M €	+4.7%	1,9 M €	-3.2%	2 M €	+0.6%	2 M €	+0.2%	2 M €	+2.0%	1,9 M €
Cash	362,5 k €	+51.1%	239,9 k €	+17.3%	204,6 k €	+68.0%	121,8 k €	-55.4%	273,3 k €	+19.1%	229,4 k €	+322%	54,4 k €	-17.4%	65,8 k €	+171%	24,3 k €	-19.0%	30 k €	+132%	12,9 k €	-74.3%	50,4 k €	-37.7%	80,9 k €	+507%	13,3 k €	-53.5%	28,6 k €	-17.8%	34,9 k €	+34.8%	25,9 k €	+2.7%	25,2 k €	-60.9%	64,3 k €
Debts	30,4 k €	+62.6%	18,7 k €	-89.3%	175 k €	-55.1%	389,5 k €	-32.4%	576 k €	-15.0%	677,9 k €	-2.5%	695,5 k €	-22.4%	896,1 k €	-8.4%	978 k €	+24.1%	788 k €	-20.2%	988 k €	-7.6%	1,1 M €	-11.4%	1,2 M €	-4.4%	1,3 M €	+1.5%	1,2 M €	-7.3%	1,3 M €	-2.3%	1,4 M €	-17.2%	1,7 M €	-0.1%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Damien VANDEN DAEL

Managing director

Active

Serge DENDAS

Director

Active

Ended mandates

Damien VANDEN DAEL

Director · since 31 mai 2012 · until 31 mai 2018

Ended

Damien VANDEN DAEL

Managing director · since 31 mai 2012 · until 31 mai 2018

Ended

Marie-Christine LOEWENSTEIN

Director · since 31 mai 2012 · until 31 mai 2018

Ended

Serge DENDAS

Director · since 31 mai 2012 · until 31 mai 2018

Ended

At this address

Other companies at this address

Company	CBE no.
DVDD MANAGEMENT● Active	1041.537.203

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	05/06/2025	03/06/2024	30/05/2023	20/06/2022	17/06/2021
General meeting	28/05/2026	30/05/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	02/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	05/06/2025	Dutch	PDF
Micro model	31/12/2023	30/05/2024	03/06/2024	Dutch	PDF
Micro model	31/12/2022	25/05/2023	30/05/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	17/06/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	15/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	13/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	02/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	21/06/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	31/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	02/06/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	09/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Damien VANDEN DAEL

Managing director

Active

Serge DENDAS

Director

Active

Ended mandates

Damien VANDEN DAEL

Director · since 31 mai 2012 · until 31 mai 2018

Ended

Damien VANDEN DAEL

Managing director · since 31 mai 2012 · until 31 mai 2018

Ended

Marie-Christine LOEWENSTEIN

Director · since 31 mai 2012 · until 31 mai 2018

Ended

Serge DENDAS

Director · since 31 mai 2012 · until 31 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/07/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/04/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/01/2018
KAPITAAL - AANDELEN
PDF
Mandates30/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025150,5 k €↓
2024
Annual accounts 2024157 k €↓
2023
Annual accounts 2023255 k €↑
2022
Annual accounts 2022225,1 k €↑
2021
Annual accounts 2021157,3 k €↓
2020
Annual accounts 2020200,8 k €↑
2019
Annual accounts 2019174,1 k €↑
2018
Annual accounts 2018138,5 k €↑
2017
Annual accounts 2017106,2 k €↑
2016
Annual accounts 201682,9 k €↓
2015
Annual accounts 201594,8 k €↓
2014
Annual accounts 2014129,7 k €↑
2013
Annual accounts 201393,3 k €↑
2012
Annual accounts 201270,1 k €↑
2011
Annual accounts 201135 k €↓
2010
Annual accounts 201043,7 k €↓
2009
Annual accounts 200951,7 k €↑
2008
Annual accounts 200845,6 k €↓
2007
Annual accounts 2007184,9 k €
11/09/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELDIAUR

Overview

What does ELDIAUR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline