ACTIVE

Immocube

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result164 k €+946,1 %over 1 year
Gross margin412,8 k €+125,3 %over 1 year
Equity397,9 k €+70,1 %over 1 year

Identity

Source · BCE/KBO

Immocube is a Private limited company incorporated in 2006. Its main activity is: Real estate agencies. Its registered office is in Waremme.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.491.341
Incorporation
13/09/2006
Legal form
Private limited company
Registered office
Rue Noé Jacques 50
4300 Waremme · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 323
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin412,8 k €183,2 k €331,4 k €282,3 k €207,7 k €
EBITDA316,9 k €62 k €102,5 k €94 k €103,3 k €
Operating result269,7 k €12,5 k €60,6 k €30,1 k €50 k €
Net result164 k €-19,4 k €20,3 k €10,5 k €34,4 k €
Balance sheet
Equity397,9 k €233,9 k €253,3 k €233 k €230,6 k €
Total assets1,7 M €1,5 M €1,7 M €1,3 M €586,1 k €
Cash315,8 k €75,4 k €147,9 k €182,6 k €93 k €
Debts1,3 M €1,3 M €1,5 M €1,1 M €352,8 k €
Other
Workforce––3,2 ETP2,6 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Laurent MATHY

Director

Active

Ended mandates

ALAIN COOLS

Associate · since 29 août 2006

Ended
Laurent MATHY

Manager · since 29 août 2006

Ended
NICOLE GEUNS

Associate · since 29 août 2006

Ended
ALAIN COOLS

Associate

Ended

Other companies at this address

Rue Noé Jacques 50 4300 Waremme
CompanyCBE no.
PORTOBELLO CONSULTING● Active
0780.997.775

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202609/09/202517/05/202429/05/202303/08/202231/08/2021
General meeting08/05/202609/05/202510/05/202412/05/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/05/202602/07/2026FrenchPDF
Micro model31/12/202409/05/202509/09/2025FrenchPDF
Abridged model31/12/202310/05/202417/05/2024FrenchPDF
Abridged model31/12/202212/05/202329/05/2023FrenchPDF
Abridged model31/12/202113/05/202203/08/2022FrenchPDF
Micro model31/12/202014/05/202131/08/2021FrenchPDF
Micro model31/12/201908/05/202011/08/2020FrenchPDF
Micro model31/12/201810/05/201914/05/2019FrenchPDF
Micro model31/12/201711/05/201831/08/2018FrenchPDF
Micro modelCorrection31/12/201612/05/201718/04/2018FrenchPDF
Micro model31/12/201612/05/201707/08/2017FrenchPDF
Abridged model31/12/201513/05/201621/05/2016FrenchPDF
Abridged model31/12/201408/05/201503/08/2015FrenchPDF
Abridged model31/12/201309/05/201414/08/2014FrenchPDF
Abridged model31/12/201220/03/201326/04/2013FrenchPDF
Abridged model31/12/201111/05/201217/07/2012FrenchPDF
Abridged model31/12/201013/05/201117/08/2011FrenchPDF
Abridged model31/12/200914/05/201002/08/2010FrenchPDF
Abridged model31/12/200808/05/200926/08/2009FrenchPDF
Abridged model31/12/200709/05/200830/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Laurent MATHY

Director

Active

Ended mandates

ALAIN COOLS

Associate · since 29 août 2006

Ended
Laurent MATHY

Manager · since 29 août 2006

Ended
NICOLE GEUNS

Associate · since 29 août 2006

Ended
ALAIN COOLS

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office18/11/2025
    SIEGE SOCIAL
    PDF
  • Mandates22/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/04/2011
    SIEGE SOCIAL
    PDF
  • Other21/09/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025164 k €↑
  2. 2024
    Annual accounts 2024-19,4 k €↓
  3. 2023
    Annual accounts 202320,3 k €↑
  4. 2022
    Annual accounts 202210,5 k €↓
  5. 2021
    Annual accounts 202134,4 k €↓
  6. 2020
    Annual accounts 202040,6 k €↓
  7. 2019
    Annual accounts 201974,4 k €↑
  8. 2018
    Annual accounts 201830,8 k €↓
  9. 2017
    Annual accounts 201739,1 k €↑
  10. 2016
    Annual accounts 20166,7 k €↓
  11. 2015
    Annual accounts 201519,2 k €↓
  12. 2014
    Annual accounts 201442,2 k €↑
  13. 2013
    Annual accounts 20133,9 k €↓
  14. 2012
    Annual accounts 201219,8 k €↑
  15. 2011
    Annual accounts 2011-230,9 €↓
  16. 2010
    Annual accounts 20103,2 k €↓
  17. 2009
    Annual accounts 20094,9 k €↑
  18. 2008
    Annual accounts 2008-7,7 k €↓
  19. 2007
    Annual accounts 2007-2 k €
  20. 13/09/2006
    IncorporationPrivate limited company