ACTIVE

SAMREE CHAUF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

269,8 k €

+59.4% YoY

Revenue

1,7 M €

+11.6% YoY

Equity

719,7 k €

-20.5% YoY

Workforce

7,0 ETP

-10.3% YoY

What does SAMREE CHAUF do?

SAMREE CHAUF is a Private limited company incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in La Roche-en-Ardenne. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.543.504

Incorporation

15/09/2006

Legal form

Private limited company

Registered office

Samrée 7 box B
6982 La Roche-en-Ardenne · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43120Site preparation 43120Site preparation 45112Sale of cars and light motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,7 M €	+11.6%	1,6 M €	-4.8%	1,6 M €	-11.5%	1,9 M €	+22.9%	1,5 M €	+42.3%	1,1 M €		–		–		–		–		588,8 k €	-13.4%	680 k €	+9.7%	619,9 k €	-10.3%	690,7 k €	+24.8%	553,6 k €	+3.9%	532,8 k €	+11.4%	478,2 k €	+34.4%	355,8 k €	+31.8%	269,9 k €
EBITDA	469 k €	+43.8%	326,1 k €	-12.6%	373,1 k €	-6.4%	398,6 k €	+69.8%	234,8 k €	+34.1%	175,2 k €	-4.7%	183,8 k €	+41.1%	130,2 k €	+10.3%	118 k €	+44.2%	81,8 k €	+30.9%	62,5 k €	-24.9%	83,3 k €	+14.6%	72,7 k €	-36.9%	115,3 k €	+20.6%	95,6 k €	+49.9%	63,8 k €	+22.9%	51,9 k €	+23.0%	42,2 k €	+250%	12 k €
Operating result	380,5 k €	+58.8%	239,5 k €	-14.8%	281,1 k €	-14.5%	329 k €	+78.6%	184,2 k €	+55.3%	118,6 k €	-16.3%	141,6 k €	+58.1%	89,6 k €	+25.5%	71,4 k €	+71.9%	41,5 k €	+57.0%	26,4 k €	-46.1%	49,1 k €	+18.5%	41,4 k €	-52.4%	86,9 k €	+20.2%	72,3 k €	+48.1%	48,8 k €	+25.0%	39,1 k €	+15.4%	33,8 k €	+255%	9,5 k €
Net result	269,8 k €	+59.4%	169,2 k €	-12.8%	194 k €	-17.1%	234 k €	+76.8%	132,4 k €	+50.4%	88 k €	-14.8%	103,2 k €	+59.2%	64,8 k €	+43.3%	45,3 k €	+32.7%	34,1 k €	+58.4%	21,5 k €	-40.1%	35,9 k €	+172%	13,2 k €	-77.7%	59,2 k €	+1.7%	58,2 k €	+123%	26,1 k €	+36.6%	19,1 k €	-32.6%	28,3 k €	+204%	9,3 k €
Balance sheet
Equity	719,7 k €	-20.5%	905 k €	+7.9%	838,8 k €	+0.1%	837,8 k €	+33.4%	628 k €	+23.0%	510,7 k €	+16.7%	437,7 k €	+30.9%	334,5 k €	+24.1%	269,6 k €	+10.8%	243,3 k €	+6.6%	228,2 k €	+1.1%	225,7 k €	+8.1%	208,8 k €	-0.6%	210 k €	+37.0%	153,2 k €	+57.1%	97,6 k €	+32.1%	73,9 k €	+68.7%	43,8 k €	+182%	15,5 k €
Total assets	1,8 M €	+38.1%	1,3 M €	+8.1%	1,2 M €	+4.9%	1,1 M €	+18.9%	953,1 k €	+17.0%	814,4 k €	+11.6%	729,5 k €	+46.1%	499,2 k €	+11.0%	449,7 k €	+3.7%	433,7 k €	-6.7%	464,8 k €	-14.2%	541,9 k €	+22.7%	441,6 k €	-5.7%	468,3 k €	+4.1%	450 k €	+154%	177,4 k €	-6.2%	189,2 k €	+61.5%	117,2 k €	+67.3%	70,1 k €
Cash	358,3 k €	-20.9%	453,1 k €	+140%	189 k €	-12.7%	216,5 k €	+33.8%	161,7 k €	-6.8%	173,6 k €	-16.5%	208 k €	+331%	48,3 k €	+1032%	4,3 k €	-40.8%	7,2 k €	+163%	2,7 k €	-95.2%	57,2 k €	+2451%	2,2 k €	+12.0%	2 k €	-96.6%	58 k €	+22601%	255,6 €		–		401,9 €	-67.9%	1,3 k €
Debts	1,1 M €	+178%	380 k €	+8.5%	350,1 k €	+31.5%	266,2 k €	-0.9%	268,5 k €	-11.6%	303,8 k €	+4.1%	291,8 k €	+78.3%	163,6 k €	-9.1%	180,1 k €	-5.4%	190,4 k €	-19.5%	236,5 k €	-25.2%	316,2 k €	+35.8%	232,8 k €	-9.5%	257,1 k €	-12.6%	294,3 k €	+268%	79,9 k €	-30.8%	115,4 k €	+57.2%	73,4 k €	+34.6%	54,5 k €
Other
Workforce	7,0 ETP	-10.3%	7,8 ETP	+6.8%	7,3 ETP	+2.8%	7,1 ETP	+24.6%	5,7 ETP		–		5,1 ETP	+45.7%	3,5 ETP		–		–		1,9 ETP	+5.6%	1,8 ETP	+63.6%	1,1 ETP	-38.9%	1,8 ETP	+500%	0,3 ETP	-72.7%	1,1 ETP	+57.1%	0,7 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

FRANCIS CLOSSEN

Mandate

Active

michel clossen

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	21/08/2025	26/08/2024	29/08/2023	30/08/2022	28/06/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	08/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	30/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

FRANCIS CLOSSEN

Mandate

Active

michel clossen

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other25/09/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025269,8 k €↑
2024
Annual accounts 2024169,2 k €↓
2023
Annual accounts 2023194 k €↓
2022
Annual accounts 2022234 k €↑
2021
Annual accounts 2021132,4 k €↑
2020
Annual accounts 202088 k €↓
2019
Annual accounts 2019103,2 k €↑
2018
Annual accounts 201864,8 k €↑
2017
Annual accounts 201745,3 k €↑
2016
Annual accounts 201634,1 k €↑
2015
Annual accounts 201521,5 k €↓
2014
Annual accounts 201435,9 k €↑
2013
Annual accounts 201313,2 k €↓
2012
Annual accounts 201259,2 k €↑
2011
Annual accounts 201158,2 k €↑
2010
Annual accounts 201026,1 k €↑
2009
Annual accounts 200919,1 k €↓
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 20079,3 k €
15/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMREE CHAUF

Overview

What does SAMREE CHAUF do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline