ACTIVE

SAMREE CHAUF

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result269,8 k €+59,4 %over 1 year
Revenue1,7 M €+11,6 %over 1 year
Equity719,7 k €-20,5 %over 1 year
Workforce7,0 ETP-10,3 %over 1 year

Identity

Source · BCE/KBO

SAMREE CHAUF is a Private limited company incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in La Roche-en-Ardenne. It employs on average 7,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.543.504
Incorporation
15/09/2006
Legal form
Private limited company
Registered office
Samrée 7 box B
6982 La Roche-en-Ardenne · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue1,7 M €1,6 M €1,6 M €1,9 M €1,5 M €
EBITDA469 k €326,1 k €373,1 k €398,6 k €234,8 k €
Operating result380,5 k €239,5 k €281,1 k €329 k €184,2 k €
Net result269,8 k €169,2 k €194 k €234 k €132,4 k €
Balance sheet
Equity719,7 k €905 k €838,8 k €837,8 k €628 k €
Total assets1,8 M €1,3 M €1,2 M €1,1 M €953,1 k €
Cash358,3 k €453,1 k €189 k €216,5 k €161,7 k €
Debts1,1 M €380 k €350,1 k €266,2 k €268,5 k €
Other
Workforce7,0 ETP7,8 ETP7,3 ETP7,1 ETP5,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
FRANCIS CLOSSEN
Mandate
michel clossen
Mandate

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202621/08/202526/08/202429/08/202330/08/202228/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202628/08/2026FrenchPDF
Abridged model31/12/202420/06/202521/08/2025FrenchPDF
Abridged model31/12/202321/06/202426/08/2024FrenchPDF
Abridged model31/12/202216/06/202329/08/2023FrenchPDF
Abridged model31/12/202117/06/202230/08/2022FrenchPDF
Micro model31/12/202018/06/202128/06/2021FrenchPDF
Abridged model31/12/201919/06/202027/08/2020FrenchPDF
Abridged model31/12/201821/06/201927/08/2019FrenchPDF
Micro model31/12/201730/06/201808/08/2018FrenchPDF
Micro model31/12/201630/06/201725/08/2017FrenchPDF
Abridged model31/12/201517/06/201623/08/2016FrenchPDF
Abridged model31/12/201419/06/201524/08/2015FrenchPDF
Abridged model31/12/201320/06/201418/08/2014FrenchPDF
Abridged model31/12/201221/06/201320/08/2013FrenchPDF
Abridged model31/12/201115/06/201206/08/2012FrenchPDF
Abridged model31/12/201017/06/201119/08/2011FrenchPDF
Abridged model31/12/200918/06/201005/08/2010FrenchPDF
Abridged model31/12/200819/06/200914/08/2009FrenchPDF
Abridged model31/12/200720/06/200830/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
FRANCIS CLOSSEN
Mandate
michel clossen
Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/01/2014
    MODIFICATION DES STATUTS
    PDF
  • Other25/09/2006
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
FRANCIS CLOSSEN
michel clossen
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
SAMREE CHAUF
Samrée 7 bte B, 6982 Samrée
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Samrée 7 bte B, 6982 SamréeCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00447500

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SAMREE CHAUFCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00447500

Events

  1. 2025
    Annual accounts 2025269,8 k €↑
  2. 2024
    Annual accounts 2024169,2 k €↓
  3. 2023
    Annual accounts 2023194 k €↓
  4. 2022
    Annual accounts 2022234 k €↑
  5. 2021
    Annual accounts 2021132,4 k €↑
  6. 2020
    Annual accounts 202088 k €↓
  7. 2019
    Annual accounts 2019103,2 k €↑
  8. 2018
    Annual accounts 201864,8 k €↑
  9. 2017
    Annual accounts 201745,3 k €↑
  10. 2016
    Annual accounts 201634,1 k €↑
  11. 2015
    Annual accounts 201521,5 k €↓
  12. 2014
    Annual accounts 201435,9 k €↑
  13. 2013
    Annual accounts 201313,2 k €↓
  14. 2012
    Annual accounts 201259,2 k €↑
  15. 2011
    Annual accounts 201158,2 k €↑
  16. 2010
    Annual accounts 201026,1 k €↑
  17. 2009
    Annual accounts 200919,1 k €↓
  18. 2008
    Annual accounts 200828,3 k €↑
  19. 2007
    Annual accounts 20079,3 k €
  20. 15/09/2006
    IncorporationPrivate limited company