ACTIVE

VEGAUDI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

209 k €

-30.8% YoY

Gross margin

767,7 k €

-32.7% YoY

Equity

3,7 M €

+6.5% YoY

Workforce

12,2 ETP

-26.1% YoY

What does VEGAUDI do?

VEGAUDI is a Private limited company incorporated in 2006. Its main activity is: Construction of buildings. Its registered office is in Zandhoven. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.592.992

Incorporation

19/09/2006

Legal form

Private limited company

Registered office

Pulsebaan 41 box 1
2242 Zandhoven · FlandreSee on map

Contributed capital

520 800,00 €

Latest accounts

31/12/2024

Average workforce

12,2 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	767,7 k €	-32.7%	1,1 M €	-18.8%	1,4 M €	-16.1%	1,7 M €	-9.0%	1,8 M €	+30.9%	1,4 M €	+14.7%	1,2 M €	+37.1%	894,5 k €	+20.2%	744 k €	+11.8%	665,3 k €	+25.8%	528,8 k €	+3.4%	511,3 k €	-11.0%	574,4 k €	+54.0%	373 k €	+113%	174,9 k €	+181%	62,2 k €	+258%	17,4 k €	-32.8%	25,8 k €
EBITDA	224,2 k €	-48.2%	432,8 k €	-36.0%	676,5 k €	-13.4%	781,5 k €	-17.9%	951,3 k €	+130%	414,2 k €	+3.4%	400,7 k €	+57.5%	254,4 k €	+18.0%	215,6 k €	+21.0%	178,2 k €	+2.1%	174,5 k €	+81.5%	96,2 k €	-25.7%	129,4 k €	+31.5%	98,4 k €	+105%	48 k €	+3.8%	46,3 k €	+301%	11,5 k €	+1286%	831,7 €
Operating result	189,7 k €	-51.3%	389,6 k €	-38.1%	629,1 k €	-13.7%	729,2 k €	-15.7%	864,9 k €	+139%	361,8 k €	+4.8%	345,3 k €	+81.3%	190,4 k €	+18.6%	160,6 k €	+16.9%	137,3 k €	-0.1%	137,5 k €	+95.7%	70,3 k €	-33.2%	105,2 k €	+44.0%	73,1 k €	+186%	25,5 k €	-0.2%	25,6 k €	+2478%	-1,1 k €	-301%	-267,8 €
Net result	209 k €	-30.8%	302 k €	-39.2%	497 k €	-8.4%	542,8 k €	-16.5%	649,9 k €	+160%	249,7 k €	+5.0%	237,8 k €	+89.9%	125,2 k €	+4.8%	119,5 k €	+27.1%	94 k €	-8.9%	103,2 k €	+115%	47,9 k €	-25.2%	64,1 k €	+54.7%	41,4 k €	+521%	6,7 k €	-58.9%	16,2 k €	-11.3%	18,3 k €	+5198%	-359 €
Balance sheet
Equity	3,7 M €	+6.5%	3,5 M €	+9.6%	3,2 M €	+20.8%	2,6 M €	+25.5%	2,1 M €	+54.3%	1,3 M €	+33.5%	1 M €	+31.3%	769,2 k €	+23.4%	623,4 k €	+54.3%	403,9 k €	+30.3%	309,9 k €	+49.9%	206,7 k €	+30.2%	158,7 k €	+67.7%	94,7 k €	+77.8%	53,2 k €	+14.3%	46,6 k €	+53.5%	30,3 k €	+152%	12 k €
Total assets	4,2 M €	-0.4%	4,2 M €	+4.4%	4 M €	-1.7%	4,1 M €	+10.9%	3,7 M €	+50.8%	2,4 M €	+10.5%	2,2 M €	+4.5%	2,1 M €	+47.2%	1,4 M €	+8.2%	1,3 M €	+1.3%	1,3 M €	+50.3%	874 k €	+27.0%	688,2 k €	+5.6%	651,9 k €	+33.0%	490,2 k €	+1.0%	485,4 k €	+56.5%	310,3 k €	+580%	45,6 k €
Cash	3 M €	+5.8%	2,8 M €	+44.3%	2 M €	+31.2%	1,5 M €	-26.3%	2 M €	+124%	908,7 k €	+4.4%	870,5 k €	+12.6%	772,9 k €	+95.4%	395,6 k €	-30.2%	566,7 k €	+28.8%	440 k €	+17.1%	375,7 k €	+48.5%	253 k €	+33.9%	189 k €	+238%	55,9 k €	-40.9%	94,6 k €	+142%	39,1 k €	+61.4%	24,2 k €
Debts	500 k €	-32.7%	742,8 k €	-14.5%	868,6 k €	-41.3%	1,5 M €	-8.0%	1,6 M €	+46.6%	1,1 M €	-8.8%	1,2 M €	-10.8%	1,3 M €	+65.3%	815,8 k €	-12.0%	926,8 k €	-7.7%	1 M €	+50.4%	667,4 k €	+26.0%	529,5 k €	-4.9%	556,7 k €	+30.6%	426,4 k €	-2.8%	438,9 k €	+59.9%	274,5 k €	+3089%	8,6 k €
Other
Workforce	12,2 ETP	-26.1%	16,5 ETP	-8.8%	18,1 ETP	-4.7%	19,0 ETP	-9.5%	21,0 ETP	-6.2%	22,4 ETP	+2.3%	21,9 ETP	+32.7%	16,5 ETP	+23.1%	13,4 ETP	+19.6%	11,2 ETP	+33.3%	8,4 ETP	-13.4%	9,7 ETP	-11.0%	10,9 ETP	+34.6%	8,1 ETP	+125%	3,6 ETP	+500%	0,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

José Antonio Vega Lo'pez

Manager · since 29 septembre 2006

Active

Serafin Vega Lo'pez

Manager · since 29 septembre 2006

Active

Ended mandates

José Antonio Vega Lopez

Manager · since 29 septembre 2006

Ended

Ramon Martinez Y Queiruga

Associate · since 29 septembre 2006

Ended

Serafin Vega Lopez

Manager · since 29 septembre 2006

Ended

Serkan Kivanç

Associate · since 29 septembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
FRANSE● Active	0840.049.001
NERHOA● Active	0655.755.731

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2025	27/07/2024	30/07/2023	08/07/2022	26/03/2021	05/03/2020
General meeting	10/06/2025	10/06/2024	12/06/2023	13/06/2022	20/02/2021	20/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	27/07/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	30/07/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	20/02/2021	26/03/2021	Dutch	PDF
Abridged model	31/12/2019	20/02/2020	05/03/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	10/05/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	09/04/2015	13/05/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/02/2013	13/03/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	22/03/2010	22/04/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	11/07/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	07/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

José Antonio Vega Lo'pez

Manager · since 29 septembre 2006

Active

Serafin Vega Lo'pez

Manager · since 29 septembre 2006

Active

Ended mandates

José Antonio Vega Lopez

Manager · since 29 septembre 2006

Ended

Ramon Martinez Y Queiruga

Associate · since 29 septembre 2006

Ended

Serafin Vega Lopez

Manager · since 29 septembre 2006

Ended

Serkan Kivanç

Associate · since 29 septembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - BENAMING
PDF
Capital / shares05/05/2017
KAPITAAL - AANDELEN
PDF
Registered office28/07/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other27/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024209 k €↓
2023
Annual accounts 2023302 k €↓
2022
Annual accounts 2022497 k €↓
2021
Annual accounts 2021542,8 k €↓
2020
Annual accounts 2020649,9 k €↑
2019
Annual accounts 2019249,7 k €↑
2018
Annual accounts 2018237,8 k €↑
2017
Annual accounts 2017125,2 k €↑
2016
Annual accounts 2016119,5 k €↑
2015
Annual accounts 201594 k €↓
2014
Annual accounts 2014103,2 k €↑
2013
Annual accounts 201347,9 k €↓
2012
Annual accounts 201264,1 k €↑
2011
Annual accounts 201141,4 k €↑
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 200916,2 k €↓
2008
Annual accounts 200818,3 k €↑
2007
Annual accounts 2007-359 €
19/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEGAUDI

Overview

What does VEGAUDI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline