ACTIVE

PIMAGI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-20,9 k €

-107.1% YoY

Gross margin

77,3 k €

+48.7% YoY

Equity

6,1 M €

-0.3% YoY

Workforce

0,0 ETP

What does PIMAGI do?

PIMAGI is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Houthalen-Helchteren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.974.361

Incorporation

04/10/2006

Legal form

Private limited company

Registered office

Rerum Novarumstraat 13
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	77,3 k €	+48.7%	52 k €	+354%	-20,5 k €	+55.8%	-46,3 k €	-153%	88,1 k €	-36.1%	138 k €	+20.2%	114,8 k €	+295%	29,1 k €	+202%	9,6 k €	-93.9%	157,8 k €	+8.8%	145,1 k €	-37.4%	231,7 k €	+13.6%	204 k €	-0.9%	205,8 k €	+82.6%	112,7 k €	+68.8%	66,8 k €	-18.5%	82 k €	-57.8%	194,4 k €
EBITDA	75,3 k €	+59.6%	47,2 k €	+318%	-21,7 k €	+54.5%	-47,7 k €	-155%	86,9 k €	-36.6%	136,9 k €	+20.4%	113,7 k €	+306%	28 k €	+233%	8,4 k €	-94.6%	156,7 k €	+8.1%	145 k €	-37.2%	230,7 k €	+14.3%	201,8 k €	-1.2%	204,3 k €	+84.0%	111 k €	+68.1%	66 k €	-18.9%	81,5 k €	-57.6%	192,3 k €
Operating result	46,4 k €	+68.9%	27,5 k €	+217%	-23,5 k €	+50.8%	-47,7 k €	-155%	86,9 k €	-36.6%	136,9 k €	+20.4%	113,7 k €	+306%	28 k €	+233%	8,4 k €	-94.6%	156,7 k €	+8.1%	145 k €	-37.2%	230,7 k €	+14.3%	201,8 k €	+0.3%	201,2 k €	+86.4%	107,9 k €	+71.4%	63 k €	-19.7%	78,4 k €	-59.0%	191,3 k €
Net result	-20,9 k €	-107%	295,6 k €	+88.2%	157,1 k €	+925%	15,3 k €	-99.5%	2,9 M €	+727%	348,7 k €	+342%	78,9 k €	+615%	11 k €	+97.2%	5,6 k €	-94.7%	105,7 k €	+12.8%	93,7 k €	-34.5%	143 k €	+25.6%	113,8 k €	+7.9%	105,5 k €	-4.4%	110,4 k €	-17.4%	133,7 k €	-66.0%	392,7 k €	-64.1%	1,1 M €
Balance sheet
Equity	6,1 M €	-0.3%	6,1 M €	+5.1%	5,8 M €	+2.8%	5,7 M €	+0.3%	5,6 M €	+105%	2,8 M €	+14.5%	2,4 M €	+3.4%	2,3 M €	+0.5%	2,3 M €	-4.2%	2,4 M €	+4.6%	2,3 M €	+4.2%	2,2 M €	+6.9%	2,1 M €	+6.0%	2 M €	+5.7%	1,9 M €	+6.3%	1,7 M €	+8.3%	1,6 M €	+32.4%	1,2 M €
Total assets	17 M €	+164%	6,4 M €	-3.8%	6,7 M €	-0.5%	6,7 M €	+7.8%	6,2 M €	+91.2%	3,3 M €	+6.1%	3,1 M €	+0.6%	3,1 M €	-0.3%	3,1 M €	-0.4%	3,1 M €	+0.6%	3,1 M €	+0.1%	3,1 M €	+0.0%	3,1 M €	-0.8%	3,1 M €	-3.1%	3,2 M €	+0.9%	3,2 M €	+2.3%	3,1 M €	-4.1%	3,2 M €
Cash	388,1 k €	+428%	73,4 k €	+271%	19,8 k €	-97.1%	677,9 k €	-48.4%	1,3 M €	+42605%	3,1 k €	+160%	1,2 k €	+166%	445 €	-57.8%	1,1 k €	-72.8%	3,9 k €	-22.7%	5 k €	+102%	2,5 k €	+10.6%	2,2 k €	-5.0%	2,4 k €	-77.8%	10,6 k €	+1496620%	0,7 €	-99.8%	461,6 €	-99.3%	65,9 k €
Debts	10,6 M €	+7187%	145,4 k €	-79.1%	695,5 k €	-21.0%	880,6 k €	+116%	407,2 k €	+28.9%	316 k €	-34.9%	485,7 k €	-11.3%	547,4 k €	-3.5%	567,2 k €	+18.2%	479,8 k €	-15.3%	566,3 k €	-13.9%	657,4 k €	-17.8%	799,8 k €	-14.2%	932,6 k €	-17.8%	1,1 M €	-18.4%	1,4 M €	-3.9%	1,4 M €	-27.4%	2 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Antoon Maurice Niesten

Director · since 27 septembre 2006

Active

Ended mandates

Antoon Niesten

Manager · since 27 septembre 2009

Ended

Antoon Niesten

Director · since 27 septembre 2006

Ended

Antoon Niesten

Mandate

Ended

Antoon Niesten

Director

Ended

At this address

Other companies at this address

Company	CBE no.
GieNie● Active	1024.133.918
MYTOO● Active	1032.641.313
TOOMY● Active	0841.564.872

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	10/07/2025	19/08/2024	29/08/2023	31/10/2022	30/06/2021
General meeting	26/06/2026	27/06/2025	30/06/2024	05/05/2023	17/10/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	19/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/05/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/10/2022	31/10/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	08/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/05/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/07/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	29/05/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/05/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	31/05/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	30/09/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Antoon Maurice Niesten

Director · since 27 septembre 2006

Active

Ended mandates

Antoon Niesten

Manager · since 27 septembre 2009

Ended

Antoon Niesten

Director · since 27 septembre 2006

Ended

Antoon Niesten

Mandate

Ended

Antoon Niesten

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/02/2026
DIVERSEN
PDF
Mandates01/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares09/02/2018
KAPITAAL - AANDELEN
PDF
Mandates08/01/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Other12/10/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-20,9 k €↓
2024
Annual accounts 2024295,6 k €↑
2023
Annual accounts 2023157,1 k €↑
2022
Annual accounts 202215,3 k €↓
2021
Annual accounts 20212,9 M €↑
2020
Annual accounts 2020348,7 k €↑
2019
Annual accounts 201978,9 k €↑
2018
Annual accounts 201811 k €↑
2017
Annual accounts 20175,6 k €↓
2016
Annual accounts 2016105,7 k €↑
2015
Annual accounts 201593,7 k €↓
2014
Annual accounts 2014143 k €↑
2013
Annual accounts 2013113,8 k €↑
2012
Annual accounts 2012105,5 k €↓
2011
Annual accounts 2011110,4 k €↓
2010
Annual accounts 2010133,7 k €↓
2009
Annual accounts 2009392,7 k €↓
2008
Annual accounts 20081,1 M €
04/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PIMAGI

Overview

What does PIMAGI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline