BRAET & CO
0884.071.955 · rovalta.com · 24/09/2026
ACTIVE
BRAET & CO
Financial year 2025 · Closed on 31/12/2025
Net result83,3 k €+51,1 %over 1 year
Gross margin458,6 k €+18,2 %over 1 year
Equity747 k €+12,5 %over 1 year
Workforce2,1 ETP-4,5 %over 1 year
Overview
Identity
Source · BCE/KBOBRAET & CO is a Private limited company incorporated in 2006. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Jodoigne. It employs on average 2,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0884.071.955
- Incorporation
- 09/10/2006
- Legal form
- Private limited company
- Registered office
- Avenue des Commandants Borlée(Jod.) 2
1370 Jodoigne · WallonieSee on map - Contributed capital
- 125 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 2,1 ETP
Activities (NACE)
Joint committees (2)
- 200
- 307
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 458,6 k € | +18.2% | 388,1 k € | -13.5% | 448,7 k € | -9.7% | 496,8 k € | -0.1% | 497,1 k € |
| EBITDA | 308 k € | +14.7% | 268,6 k € | -4.7% | 281,9 k € | -12.7% | 322,9 k € | +7.7% | 299,8 k € |
| Operating result | 148,4 k € | +37.3% | 108,1 k € | -4.9% | 113,7 k € | -29.1% | 160,4 k € | +8.4% | 148 k € |
| Net result | 83,3 k € | +51.1% | 55,1 k € | -1.1% | 55,7 k € | -36.6% | 87,8 k € | -1.6% | 89,3 k € |
| Balance sheet | |||||||||
| Equity | 747 k € | +12.5% | 663,8 k € | +9.1% | 608,6 k € | +10.1% | 552,9 k € | +18.9% | 465,1 k € |
| Total assets | 1,8 M € | -7.9% | 1,9 M € | +5.6% | 1,8 M € | -8.8% | 2 M € | -2.5% | 2 M € |
| Cash | 3,1 k € | -92.8% | 43 k € | -28.1% | 59,8 k € | +249% | 17,1 k € | -72.5% | 62,3 k € |
| Debts | 974,2 k € | -19.0% | 1,2 M € | +4.3% | 1,2 M € | -16.3% | 1,4 M € | -7.6% | 1,5 M € |
| Other | |||||||||
| Workforce | 2,1 ETP | -4.5% | 2,2 ETP | -31.3% | 3,2 ETP | -17.9% | 3,9 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Michel BRAET
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 27/05/2025 | 27/08/2024 | 31/07/2023 | 22/07/2022 | 27/08/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 03/06/2026 | French | |
| Abridged model | 31/12/2024 | 16/05/2025 | 27/05/2025 | French | |
| Abridged model | 31/12/2023 | 17/05/2024 | 27/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/05/2022 | 22/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 22/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 28/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/05/2014 | 03/11/2014 | 28/11/2014 | French | |
| Abridged model | 31/05/2013 | 04/11/2013 | 30/12/2013 | French | |
| Abridged model | 31/05/2012 | 05/11/2012 | 31/01/2013 | French | |
| Abridged model | 31/05/2011 | 07/11/2011 | 16/02/2012 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 11/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 31/07/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Michel BRAET
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other07/05/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates18/04/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates02/08/2024ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates02/02/2023ONTSLAGEN - BENOEMINGEN
- Registered office24/09/2015MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring24/08/2015DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/08/2015DENOMINATION - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring28/05/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202583,3 k €↑
- 2024Annual accounts 202455,1 k €↓
- 2023Annual accounts 202355,7 k €↓
- 2022Annual accounts 202287,8 k €↓
- 2021Annual accounts 202189,3 k €↑
- 2020Annual accounts 2020-20,4 k €↓
- 2019Annual accounts 2019139,9 k €↑
- 2018Annual accounts 2018116,5 k €↑
- 2017Annual accounts 2017-300,4 k €↓
- 2016Annual accounts 201637,7 k €↓
- 2015Annual accounts 201574 k €↑
- 2014Annual accounts 2014-100,5 k €↓
- 2013Annual accounts 201362,9 k €↑
- 2012Annual accounts 201229,1 k €↑
- 2011Annual accounts 201118 k €↑
- 2009Annual accounts 200913,7 k €↑
- 2008Annual accounts 2008-1,1 k €↓
- 2007Annual accounts 2007707,3 €
- 09/10/2006IncorporationPrivate limited company