ACTIVE

ZAMILYNN

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result-21,5 k €-235,9 %over 1 year
Gross margin218,6 k €+3,1 %over 1 year
Equity145,9 k €-36,4 %over 1 year
Workforce5,8 ETP+5,5 %over 1 year

Identity

Source · BCE/KBO

ZAMILYNN is a Private limited company incorporated in 2006. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Merchtem. It employs on average 5,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.195.976
Incorporation
12/10/2006
Legal form
Private limited company
Registered office
Koeweidestraat 39
1785 Merchtem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
5,8 ETP
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin218,6 k €212,1 k €217,3 k €221 k €234,8 k €
EBITDA6,7 k €19,9 k €23,3 k €36,4 k €69,3 k €
Operating result-19,7 k €-4,5 k €1,7 k €32,2 k €68,2 k €
Net result-21,5 k €-6,4 k €-2,6 k €21,3 k €48,2 k €
Balance sheet
Equity145,9 k €229,4 k €235,8 k €313,5 k €292,3 k €
Total assets339,7 k €406,1 k €424,6 k €484,7 k €445,3 k €
Cash28,7 k €60,4 k €99,9 k €146,9 k €252,4 k €
Debts193,4 k €176,4 k €188,4 k €170,8 k €153,1 k €
Other
Workforce5,8 ETP5,5 ETP5,1 ETP5,8 ETP5,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 5 ended

Active mandates

PASCAL DE LEEUW

Director

Active
SABINE VERHASSELT

Director

Active

Ended mandates

PASCAL DE LEEUW

Manager

Ended
ROGER VERHASSELT

Director · until 31 mars 2022

Ended
ROGER VERHASSELT

Director

Ended
ROGER VERHASSELT

Manager

Ended

Other companies at this address

Koeweidestraat 39 1785 Merchtem
CompanyCBE no.
EMILYNN● Active
0473.448.684

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202631/03/202525/03/202427/03/202331/03/202207/04/2021
General meeting20/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202520/03/202631/03/2026DutchPDF
Abridged model30/09/202421/03/202531/03/2025DutchPDF
Abridged model30/09/202315/03/202425/03/2024DutchPDF
Abridged model30/09/202217/03/202327/03/2023DutchPDF
Abridged model30/09/202118/03/202231/03/2022DutchPDF
Abridged model30/09/202019/03/202107/04/2021DutchPDF
Abridged model30/09/201920/03/202031/03/2020DutchPDF
Abridged model30/09/201815/03/201931/03/2019DutchPDF
Micro model30/09/201716/03/201828/03/2018DutchPDF
Abridged model30/09/201617/03/201730/03/2017DutchPDF
Abridged model30/09/201518/03/201630/03/2016DutchPDF
Abridged model30/09/201420/03/201531/03/2015DutchPDF
Abridged model30/09/201321/03/201431/03/2014DutchPDF
Abridged model30/09/201215/03/201329/04/2013DutchPDF
Abridged model30/09/201116/03/201229/03/2012DutchPDF
Abridged model30/09/201018/03/201118/04/2011DutchPDF
Abridged model30/09/200919/03/201022/03/2010DutchPDF
Abridged model30/09/200820/03/200928/04/2009DutchPDF
Abridged model30/09/200721/03/200831/03/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 5 ended

Active mandates

PASCAL DE LEEUW

Director

Active
SABINE VERHASSELT

Director

Active

Ended mandates

PASCAL DE LEEUW

Manager

Ended
ROGER VERHASSELT

Director · until 31 mars 2022

Ended
ROGER VERHASSELT

Director

Ended
ROGER VERHASSELT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/05/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/10/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,5 k €↓
  2. 2024
    Annual accounts 2024-6,4 k €↓
  3. 2023
    Annual accounts 2023-2,6 k €↓
  4. 2022
    Annual accounts 202221,3 k €↓
  5. 2021
    Annual accounts 202148,2 k €↑
  6. 2020
    Annual accounts 2020-15,8 k €↓
  7. 2019
    Annual accounts 2019-1,7 k €↓
  8. 2018
    Annual accounts 201821,2 k €↑
  9. 2017
    Annual accounts 20176,6 k €↑
  10. 2016
    Annual accounts 2016-8,7 k €↓
  11. 2015
    Annual accounts 201521,5 k €↓
  12. 2014
    Annual accounts 201462,6 k €↑
  13. 2013
    Annual accounts 201354,4 k €↓
  14. 2012
    Annual accounts 201262,4 k €↑
  15. 2011
    Annual accounts 2011-11,8 k €↓
  16. 2010
    Annual accounts 201016,6 k €↑
  17. 2009
    Annual accounts 200910 k €↑
  18. 2008
    Annual accounts 2008-2,2 k €↓
  19. 2007
    Annual accounts 200710,4 k €
  20. 12/10/2006
    IncorporationPrivate limited company