ACTIVE

prismo

Financial year 2024 · Closed on 31/12/2024

Net result157,6 k €-44,7 %over 1 year
Gross margin295,9 k €-40,3 %over 1 year
Equity1 M €+5,9 %over 1 year

Identity

Source · BCE/KBO

prismo is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.450.453
Incorporation
20/10/2006
Legal form
Private limited company
Registered office
Clos des Chêneaux 20
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 100
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin295,9 k €495,7 k €466,1 k €348,6 k €268,7 k €
EBITDA286,9 k €487 k €458,1 k €348,6 k €268,7 k €
Operating result237,8 k €424,1 k €391,2 k €276,9 k €191,1 k €
Net result157,6 k €285,1 k €259,5 k €185,6 k €127,5 k €
Balance sheet
Equity1 M €978,3 k €852,1 k €801,7 k €966,1 k €
Total assets1,2 M €1,3 M €1,2 M €1,4 M €1,4 M €
Cash1,5 k €59,1 k €14,4 k €146,8 k €110,3 k €
Debts134 k €272,3 k €393,3 k €625,5 k €457,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Francine LACROIX

Director · since 27 septembre 2006

Active
Philippe MASQUELIER

Director · since 27 septembre 2006

Active

Ended mandates

Francine LACROIX

Manager · since 27 septembre 2006

Ended
Philippe MASQUELIER

Manager · since 27 septembre 2006

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/10/202530/09/202430/09/202315/01/202327/08/202111/09/2020
General meeting25/09/202527/09/202430/06/202330/06/202230/06/202116/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202425/09/202508/10/2025FrenchPDF
Abridged model31/12/202327/09/202430/09/2024FrenchPDF
Abridged model31/12/202230/06/202330/09/2023FrenchPDF
Abridged model31/12/202130/06/202215/01/2023FrenchPDF
Micro model31/12/202030/06/202127/08/2021FrenchPDF
Micro model31/12/201916/06/202011/09/2020FrenchPDF
Micro model31/12/201830/06/201905/07/2019FrenchPDF
Micro model31/12/201704/06/201814/06/2018FrenchPDF
Micro model31/12/201612/06/201731/07/2017FrenchPDF
Abridged model31/12/201530/06/201626/08/2016FrenchPDF
Abridged model31/12/201430/06/201520/08/2015FrenchPDF
Abridged model31/12/201320/05/201426/09/2014FrenchPDF
Abridged model31/12/201221/05/201329/08/2013FrenchPDF
Abridged model31/12/201115/05/201214/08/2012FrenchPDF
Abridged model31/12/201017/05/201131/08/2011FrenchPDF
Abridged model31/12/200918/05/201031/08/2010FrenchPDF
Abridged model31/12/200819/05/200926/06/2009FrenchPDF
Abridged model31/12/200720/05/200802/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Francine LACROIX

Director · since 27 septembre 2006

Active
Philippe MASQUELIER

Director · since 27 septembre 2006

Active

Ended mandates

Francine LACROIX

Manager · since 27 septembre 2006

Ended
Philippe MASQUELIER

Manager · since 27 septembre 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other02/09/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office13/02/2008
    SIEGE SOCIAL
    PDF
  • Other30/10/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024157,6 k €↓
  2. 2023
    Annual accounts 2023285,1 k €↑
  3. 2022
    Annual accounts 2022259,5 k €↑
  4. 2021
    Annual accounts 2021185,6 k €↑
  5. 2020
    Annual accounts 2020127,5 k €↑
  6. 2019
    Annual accounts 2019100,3 k €↓
  7. 2018
    Annual accounts 2018158,9 k €↑
  8. 2017
    Annual accounts 2017119,1 k €↓
  9. 2016
    Annual accounts 2016119,6 k €↓
  10. 2015
    Annual accounts 2015140 k €↑
  11. 2014
    Annual accounts 201497,5 k €↑
  12. 2013
    Annual accounts 201316,8 k €↑
  13. 2012
    Annual accounts 2012-137,7 k €↓
  14. 2011
    Annual accounts 201142 k €↓
  15. 2010
    Annual accounts 2010338,9 k €↑
  16. 2009
    Annual accounts 2009207,5 k €↑
  17. 2008
    Annual accounts 2008173 k €↑
  18. 2007
    Annual accounts 200744,2 k €
  19. 20/10/2006
    IncorporationPrivate limited company