IMMOBILIERE DE LA SOURCE
0884.829.743 · rovalta.com · 26/09/2026
ACTIVE
IMMOBILIERE DE LA SOURCE
Financial year 2024 · Closed on 31/12/2024
Net result-2,6 M €-7,3 %over 1 year
Gross margin832,4 k €+8,2 %over 1 year
Equity-22,2 M €-13,0 %over 1 year
Overview
Identity
Source · BCE/KBOIMMOBILIERE DE LA SOURCE is a Public limited company incorporated in 2006. Its main activity is: Development of building projects. Its registered office is in Stavelot.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0884.829.743
- Incorporation
- 08/11/2006
- Legal form
- Public limited company
- Registered office
- Route du Circuit 22
4970 Stavelot · WallonieSee on map - Contributed capital
- 62 500,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
Positive EBITDA
Financials
Source · NBB, 18 filingsTrend over 7 financial years
| 2024 | 2023 | 2022 | 2021 | 2009 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 832,4 k € | +8.2% | 769,6 k € | +6.6% | 721,9 k € | -40.0% | 1,2 M € | +6128% | -20 k € |
| EBITDA | 722,7 k € | -0.3% | 725 k € | +10.2% | 658,1 k € | -39.8% | 1,1 M € | +4984% | -22,4 k € |
| Operating result | 174,2 k € | -1.9% | 177,6 k € | +37.4% | 129,3 k € | -76.9% | 559,3 k € | +2598% | -22,4 k € |
| Net result | -2,6 M € | -7.3% | -2,4 M € | -7.4% | -2,2 M € | -38.0% | -1,6 M € | -780% | -182,6 k € |
| Balance sheet | |||||||||
| Equity | -22,2 M € | -13.0% | -19,6 M € | -13.8% | -17,2 M € | -14.8% | -15 M € | -4483% | -327,2 k € |
| Total assets | 16,5 M € | -4.0% | 17,2 M € | -2.7% | 17,7 M € | -2.6% | 18,2 M € | +73.5% | 10,5 M € |
| Cash | 316,4 k € | -25.6% | 425,1 k € | -5.6% | 450,6 k € | +15.3% | 390,7 k € | +349% | 87 k € |
| Debts | 38,7 M € | +5.1% | 36,8 M € | +5.4% | 34,9 M € | +5.3% | 33,2 M € | +207% | 10,8 M € |
| Other | |||||||||
| Workforce | – | 0,0 ETP | 0,0 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20246 active · 32 ended
Active mandates
Adrian BRAIMER JONES
ActiveAldo BECCA
ActiveEric LUX
ActiveFlavio BECCA
ActiveFranck RUIMY
ActiveRomain BONTEMPS
ActiveEnded mandates
Adrian BRAIMER JONES
EndedAldo BECCA
EndedEric LUX
EndedFlavio BECCA
EndedOther companies at this address
Route du Circuit 22 4970 Stavelot| Company | CBE no. |
|---|---|
| 0898.044.905 | |
STAR RACING● Active | 0825.235.715 |
UNITE TVA HOTEL DE LA SOURCE● Active | 0832.696.696 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 27/09/2024 | 29/08/2023 | 31/08/2022 | 07/01/2022 | 30/08/2021 |
| General meeting | 31/07/2025 | 27/09/2024 | 31/07/2023 | 19/08/2022 | 01/07/2021 | 05/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 31/07/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 27/09/2024 | 27/09/2024 | French | |
| Abridged model | 31/12/2022 | 31/07/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 19/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 01/07/2021 | 07/01/2022 | French | |
| Abridged model | 31/12/2019 | 05/10/2020 | 30/08/2021 | French | |
| Abridged model | 31/12/2018 | 16/10/2019 | 11/12/2019 | French | |
| Abridged model | 31/12/2017 | 27/03/2019 | 05/07/2019 | French | |
| Abridged model | 31/12/2016 | 27/03/2019 | 05/07/2019 | French | |
| Abridged model | 31/12/2015 | 01/09/2016 | 29/09/2016 | French | |
| Abridged model | 31/12/2014 | 23/03/2016 | 29/06/2016 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 07/10/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 08/12/2011 | 22/12/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 24/09/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 29/08/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20246 active · 32 ended
Active mandates
Adrian BRAIMER JONES
ActiveAldo BECCA
ActiveEric LUX
ActiveFlavio BECCA
ActiveFranck RUIMY
ActiveRomain BONTEMPS
ActiveEnded mandates
Adrian BRAIMER JONES
EndedAldo BECCA
EndedEric LUX
EndedFlavio BECCA
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/08/2026NOMINATION - DEMISSION
- Mandates09/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates07/11/2022DEMISSIONS, NOMINATIONS
- Mandates29/04/2021DEMISSIONS, NOMINATIONS
- Mandates28/10/2020DEMISSIONS, NOMINATIONS
- Registered office11/09/2020SIEGE SOCIAL
- Mandates03/12/2010DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates25/04/2008DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-2,6 M €↓
- 2023Annual accounts 2023-2,4 M €↓
- 2022Annual accounts 2022-2,2 M €↓
- 2021Annual accounts 2021-1,6 M €↓
- 2009Annual accounts 2009-182,6 k €↓
- 2008Annual accounts 2008-157,4 k €↓
- 2007Annual accounts 2007-49,8 k €
- 08/11/2006IncorporationPublic limited company