ACTIVE

PATISSERIE CONCEPT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result125,8 k €+7,4 %over 1 year

Gross margin1,8 M €+8,6 %over 1 year

Equity630,4 k €+20,4 %over 1 year

Workforce34,2 ETP+5,9 %over 1 year

Identity

Source · BCE/KBO

PATISSERIE CONCEPT is a Private limited company incorporated in 2006. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Namur. It employs on average 34,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.000.482
Incorporation: 07/11/2006
Legal form: Private limited company
Registered office: Rue du Réemploi(RH) 14
5020 Namur · WallonieSee on map
Contributed capital: 32 500,00 €
Latest accounts: 31/12/2025
Average workforce: 34,2 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 15812Manufacture of leather and related products 47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 52240Cargo handling+2

Joint committees (3)

118
201
201 118

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,8 M €	+8.6%	1,6 M €	+11.6%	1,4 M €	+20.8%	1,2 M €	-7.0%	1,3 M €
EBITDA	287,3 k €	+14.7%	250,4 k €	+106%	121,5 k €	+232%	-92,1 k €	-158%	160 k €
Operating result	177,9 k €	+29.0%	137,9 k €	+1467%	8,8 k €	+105%	-193,6 k €	-383%	68,3 k €
Net result	125,8 k €	+7.4%	117,1 k €	+702%	-19,4 k €	+91.1%	-218,4 k €	-546%	48,9 k €
Balance sheet
Equity	630,4 k €	+20.4%	523,4 k €	+33.8%	391,2 k €	-4.8%	410,9 k €	-34.7%	629,7 k €
Total assets	1,4 M €	+11.0%	1,2 M €	+16.6%	1,1 M €	+2.6%	1 M €	-21.1%	1,3 M €
Cash	644,8 k €	+22.2%	527,4 k €	+52.2%	346,5 k €	+18.3%	292,9 k €	-35.6%	454,4 k €
Debts	735,9 k €	+4.0%	707,4 k €	+6.5%	664 k €	+7.5%	617,7 k €	-6.9%	663,4 k €
Other
Workforce	34,2 ETP	+5.9%	32,3 ETP	+1.6%	31,8 ETP	+16.5%	27,3 ETP	0.0%	27,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Florence FERNEMONT

Director · since 07 novembre 2006

Active

Myriam VAN DEN BROUCKE

Director · since 07 novembre 2006

Active

Ended mandates

Florence FERNEMONT

Manager · since 07 novembre 2006

Ended

Other companies at this address

Rue du Réemploi(RH) 14 5020 Namur

Company	CBE no.
CB & Co● Active	0771.740.017
Manufacture du Bon 2.0● Active	0743.469.168

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	09/07/2025	15/07/2024	05/07/2023	29/07/2022	13/07/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	05/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	01/11/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	31/10/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	31/12/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	20/10/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	07/09/2012	16/09/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	29/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Florence FERNEMONT

Director · since 07 novembre 2006

Active

Myriam VAN DEN BROUCKE

Director · since 07 novembre 2006

Active

Ended mandates

Florence FERNEMONT

Manager · since 07 novembre 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office21/08/2026
En date du 30 juin 2026, s'est tenue une Assemblée Générale Extraordinaire au siège social de la société.
PDF
Mandates02/01/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET
PDF
Other24/11/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025125,8 k €↑
2024
Annual accounts 2024117,1 k €↑
2023
Annual accounts 2023-19,4 k €↑
2022
Annual accounts 2022-218,4 k €↓
2021
Annual accounts 202148,9 k €↓
2020
Annual accounts 2020187,1 k €↓
2019
Annual accounts 2019203,6 k €↑
2018
Annual accounts 2018120,6 k €↑
2017
Annual accounts 201760,9 k €↑
2016
Annual accounts 20169,1 k €↑
2015
Annual accounts 2015-27,9 k €↓
2014
Annual accounts 201410,5 k €↓
2013
Annual accounts 201315,1 k €↓
2012
Annual accounts 201219,9 k €↑
2011
Annual accounts 2011-21,3 k €↓
2010
Annual accounts 201022,9 k €↓
2009
Annual accounts 200929,4 k €↑
2008
Annual accounts 2008-34,2 k €↓
2007
Annual accounts 2007-26 k €
07/11/2006
IncorporationPrivate limited company

PATISSERIE CONCEPT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline