ACTIVE

Isidoor

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

787,7 k €

+7.7% YoY

Gross margin

1,3 M €

-1.9% YoY

Equity

6,3 M €

+14.4% YoY

What does Isidoor do?

Isidoor is a Private limited company incorporated in 2006. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.076.005

Incorporation

20/11/2006

Legal form

Private limited company

Registered office

Blaktweg 1
2990 Wuustwezel · FlandreSee on map

Contributed capital

129 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	-1.9%	1,3 M €	-57.4%	3 M €	-29.0%	4,2 M €	+848%	447,4 k €	-44.6%	807,6 k €	-11.7%	914,2 k €	+56.4%	584,4 k €	+3.6%	564,2 k €	-6.7%	605 k €	+4.4%	579,7 k €	+17.9%	491,5 k €	-2.5%	503,9 k €	-3.7%	523,5 k €	+8.4%	483 k €		–		–		–		249,9 k €
EBITDA	1,3 M €	-1.9%	1,3 M €	-57.5%	3 M €	-29.0%	4,2 M €	+855%	443,3 k €	-44.8%	803,7 k €	-11.8%	911,3 k €	+56.7%	581,5 k €	+3.6%	561,5 k €	-6.8%	602,3 k €	+4.3%	577,3 k €	+18.0%	489,4 k €	-2.6%	502,3 k €	-3.9%	522,5 k €	+8.7%	480,8 k €	-8.4%	524,9 k €	+20.6%	435,4 k €	+14.8%	379,1 k €	+52.2%	249 k €
Operating result	1 M €	-2.1%	1 M €	-62.4%	2,7 M €	-30.7%	3,9 M €	+3827%	100,5 k €	-74.3%	390,6 k €	-37.9%	629,5 k €	+66.5%	378 k €	+33.0%	284,1 k €	+87.2%	151,8 k €	-19.8%	189,3 k €	+56.0%	121,3 k €	-8.1%	132,1 k €	-18.4%	162 k €	+25.1%	129,5 k €	-37.5%	207,2 k €	-7.0%	222,9 k €	+35.5%	164,5 k €	+34.9%	121,9 k €
Net result	787,7 k €	+7.7%	731,6 k €	-61.0%	1,9 M €	-28.2%	2,6 M €	+5114%	50,2 k €	-81.8%	275,8 k €	-50.4%	556,3 k €	+107%	268,1 k €	+37.7%	194,7 k €	+70.3%	114,3 k €	-35.8%	178,1 k €	+50.7%	118,2 k €	+18.8%	99,4 k €	+7.9%	92,2 k €	+101%	45,9 k €	-58.9%	111,7 k €	-28.6%	156,5 k €	+97.4%	79,3 k €	+26.4%	62,7 k €
Balance sheet
Equity	6,3 M €	+14.4%	5,5 M €	+15.4%	4,8 M €	+65.4%	2,9 M €	+1016%	257,4 k €	-90.1%	2,6 M €	+11.8%	2,3 M €	+30.9%	1,8 M €	+17.2%	1,5 M €	+13.3%	1,3 M €	+6.6%	1,3 M €	+13.2%	1,1 M €	+8.4%	1 M €	+7.1%	958,6 k €	+6.8%	897,9 k €	+1.6%	883,5 k €	+19.4%	739,8 k €	+21.6%	608,6 k €	+9.7%	554,6 k €
Total assets	7 M €	+11.5%	6,3 M €	-2.3%	6,5 M €	+17.2%	5,5 M €	-44.7%	10 M €	+153%	3,9 M €	+2.0%	3,9 M €	+78.5%	2,2 M €	-2.4%	2,2 M €	-3.9%	2,3 M €	-5.8%	2,5 M €	+0.3%	2,4 M €	-12.5%	2,8 M €	+12.0%	2,5 M €	-25.0%	3,3 M €	-5.0%	3,5 M €	+6.3%	3,3 M €	-5.5%	3,5 M €	+22.9%	2,8 M €
Cash	1,1 M €	+62.6%	674,2 k €	-23.4%	879,9 k €	-46.0%	1,6 M €	+459%	291,3 k €	+20.4%	242 k €	-42.4%	419,9 k €	-37.8%	674,5 k €	+64.8%	409,3 k €	+70.3%	240,3 k €	+34.3%	178,9 k €	+371%	38 k €	-76.6%	162,5 k €	+78.0%	91,3 k €	+35.0%	67,7 k €	-71.8%	240,2 k €	+219%	75,4 k €	-55.9%	170,8 k €	-15.4%	201,8 k €
Debts	764,9 k €	-7.3%	824,8 k €	-51.1%	1,7 M €	-36.1%	2,6 M €	-72.8%	9,7 M €	+639%	1,3 M €	-14.5%	1,5 M €	+304%	379,2 k €	-45.8%	699,3 k €	-27.8%	968,2 k €	-18.9%	1,2 M €	-10.4%	1,3 M €	-24.7%	1,8 M €	+15.1%	1,5 M €	-36.7%	2,4 M €	-7.2%	2,6 M €	+2.5%	2,6 M €	-11.1%	2,9 M €	+27.4%	2,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Liesbet Terreur

Director

Active

Raf De bruyn

Associate

Active

Ended mandates

ABO Research

Managing director · since 14 juin 2010 · until 31 octobre 2010 · 0860.257.465

Represented by vert. door Markey Kathleen Markey BVBA

Ended

ABO-GROUP ENVIRONMENT

Director · since 14 juin 2010 · until 31 octobre 2010 · 0477.032.538

Represented by vert. door Beliën Christoffel Belster BVBA

Ended

ABO Research

Director · since 12 avril 2010 · until 14 juin 2010 · 0860.257.465

Represented by vert. door Markey Kathleen Markey BVBA

Ended

ABO-GROUP ENVIRONMENT

Director · since 12 avril 2010 · until 31 octobre 2010 · 0477.032.538

Represented by vert. door Beliën Christoffel Belster BVBA

Ended

At this address

Other companies at this address

Company	CBE no.
DE BLACKT● Active	0475.532.701

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	19/08/2025	29/08/2024	29/08/2023	26/08/2022	31/08/2021
General meeting	30/06/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	12/05/2025	19/08/2025	Dutch	PDF
Abridged model	31/12/2023	13/05/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	08/05/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	09/05/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/05/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	13/05/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	14/05/2018	02/07/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	29/06/2012	Dutch	PDF
Full model	31/12/2010	05/07/2011	12/07/2011	Dutch	PDF
Full model	31/12/2009	05/07/2011	12/07/2011	Dutch	PDF
Full model	31/12/2008	11/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	28/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Liesbet Terreur

Director

Active

Raf De bruyn

Associate

Active

Ended mandates

ABO Research

Managing director · since 14 juin 2010 · until 31 octobre 2010 · 0860.257.465

Represented by vert. door Markey Kathleen Markey BVBA

Ended

ABO-GROUP ENVIRONMENT

Director · since 14 juin 2010 · until 31 octobre 2010 · 0477.032.538

Represented by vert. door Beliën Christoffel Belster BVBA

Ended

ABO Research

Director · since 12 avril 2010 · until 14 juin 2010 · 0860.257.465

Represented by vert. door Markey Kathleen Markey BVBA

Ended

ABO-GROUP ENVIRONMENT

Director · since 12 avril 2010 · until 31 octobre 2010 · 0477.032.538

Represented by vert. door Beliën Christoffel Belster BVBA

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares27/12/2021
KAPITAAL - AANDELEN
PDF
Mandates23/01/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2014
BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025787,7 k €↑
2024
Annual accounts 2024731,6 k €↓
2023
Annual accounts 20231,9 M €↓
2022
Annual accounts 20222,6 M €↑
2021
Annual accounts 202150,2 k €↓
2020
Annual accounts 2020275,8 k €↓
2019
Annual accounts 2019556,3 k €↑
2018
Annual accounts 2018268,1 k €↑
2017
Annual accounts 2017194,7 k €↑
2016
Annual accounts 2016114,3 k €↓
2015
Annual accounts 2015178,1 k €↑
2014
Annual accounts 2014118,2 k €↑
2013
Annual accounts 201399,4 k €↑
2012
Annual accounts 201292,2 k €↑
2011
Annual accounts 201145,9 k €↓
2010
Annual accounts 2010111,7 k €↓
2009
Annual accounts 2009156,5 k €↑
2008
Annual accounts 200879,3 k €↑
2007
Annual accounts 200762,7 k €
20/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Isidoor

Overview

What does Isidoor do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline