ACTIVE

MC ARNOLDS GROUP

Financial year 2024 · closed on 31/12/2024
Net result
-13,8 k €
-150.7% YoY
Gross margin
469 k €
-17.2% YoY
Equity
166,7 k €
-7.6% YoY

What does MC ARNOLDS GROUP do?

MC ARNOLDS GROUP is a Public limited company incorporated in 2006. Its main activity is: Public relations and communication activities. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.107.776
Incorporation
21/11/2006
Legal form
Public limited company
Registered office
Chaussée d'Alsemberg 993 box 6
1180 Uccle · BruxellesSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin469 k €566,6 k €427,8 k €368,6 k €344,8 k €293,7 k €321,4 k €202,7 k €271 k €241,2 k €289,7 k €282,3 k €118,4 k €150,2 k €25,8 k €44,6 k €28,2 k €16,8 k €
EBITDA1,5 k €72,3 k €39,8 k €46,6 k €105,8 k €62,1 k €111,8 k €-68,7 k €20,3 k €-38,2 k €35,4 k €97,8 k €10,9 k €81,1 k €-2,6 k €27,5 k €27,1 k €15,4 k €
Operating result-11,1 k €58,9 k €26,2 k €25,5 k €78,6 k €24 k €81,7 k €-83,7 k €6,3 k €-57,9 k €11,4 k €80,3 k €-2,2 k €55,3 k €-29,6 k €936 €3,2 k €-12,4 k €
Net result-13,8 k €27,1 k €15,6 k €8,1 k €54,2 k €17,9 k €79,4 k €-85,3 k €5,9 k €-58,3 k €4,6 k €58,1 k €-2 k €51 k €-30,3 k €535 €6,1 k €-12,2 k €
Balance sheet
Equity166,7 k €180,4 k €153,3 k €137,7 k €129,6 k €135,5 k €117,5 k €38,1 k €123,4 k €117,6 k €175,9 k €171,2 k €113,1 k €115,1 k €64,1 k €94,5 k €93,9 k €87,8 k €
Total assets313,2 k €381,7 k €399,2 k €291,5 k €347,2 k €337,5 k €284 k €153,5 k €275 k €231 k €319,6 k €271,6 k €276 k €281,7 k €168 k €147,7 k €131,5 k €103,6 k €
Cash106,9 k €143,3 k €244,8 k €66,4 k €47,8 k €167,6 k €47,4 k €20,4 k €8,7 k €21,5 k €23,6 k €41,6 k €18,5 k €42,5 k €22,4 k €5,5 k €6,5 k €9,5 k €
Debts146,3 k €200,5 k €145,9 k €135 k €217,6 k €200,5 k €166,4 k €110,3 k €151,6 k €113,4 k €143,8 k €100,4 k €162,9 k €166,6 k €103,9 k €53,3 k €37,5 k €15,8 k €
Other
Workforce7,1 ETP6,9 ETP5,6 ETP4,2 ETP2,6 ETP1,0 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Elliot Verhaeren

Director · since 19 mai 2022 · until 10 juin 2027

Active
Mortimer Verhaeren

Director · since 19 mai 2022 · until 10 juin 2027

Active

Ended mandates

Elliot Verhaeren

Director · since 10 juillet 2017 · until 10 juin 2023

Ended
Michaël de Menten de Horne

Managing director · since 10 juillet 2017 · until 19 mai 2022

Ended
Michaël de Menten de Horne

Managing director · since 10 juillet 2017 · until 10 juin 2023

Ended
Mortimer Verhaeren

Director · since 10 juillet 2017 · until 10 juin 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ABYSSActive
0458.067.157
0872.334.955
BLUSH & COActive
0785.292.501
0416.459.008
FORMAActive
0427.065.759
FutureusActive
0799.782.915
0757.575.047
In TownActive
0436.313.423
ITAVActive
1003.326.527
0760.563.340
0753.602.502
LESGAUActive
0646.778.578
0699.597.652
0751.774.942
OCARINA ENERGYActive
0771.458.123
Polaris EnergyActive
0792.422.692
TTRAGActive
0541.719.858
0756.946.032
0756.946.329
TTR ENERGYActive
0898.237.222
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/11/202504/11/202503/12/202328/11/202210/12/202126/07/2021
General meeting12/11/202504/11/202510/06/202314/11/202208/11/202105/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202412/11/202520/11/2025FrenchPDF
Micro model31/12/202304/11/202504/11/2025FrenchPDF
Micro model31/12/202210/06/202303/12/2023FrenchPDF
Micro model31/12/202114/11/202228/11/2022FrenchPDF
Micro model31/12/202008/11/202110/12/2021FrenchPDF
Micro model31/12/201905/07/202126/07/2021FrenchPDF
Micro model31/12/201811/06/201925/11/2019FrenchPDF
Micro model31/12/201710/06/201831/08/2018FrenchPDF
Micro model31/12/201610/06/201731/08/2017FrenchPDF
Abridged model31/12/201510/06/201630/08/2016FrenchPDF
Abridged model31/12/201410/06/201528/08/2015FrenchPDF
Abridged model31/12/201310/06/201425/09/2014FrenchPDF
Abridged model31/12/201210/06/201310/09/2013FrenchPDF
Abridged model31/12/201111/06/201224/09/2012FrenchPDF
Abridged model31/12/201010/06/201123/09/2011FrenchPDF
Abridged model31/12/200910/06/201027/08/2010FrenchPDF
Abridged model31/12/200810/06/200925/08/2009FrenchPDF
Abridged model31/12/200710/06/200825/07/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Elliot Verhaeren

Director · since 19 mai 2022 · until 10 juin 2027

Active
Mortimer Verhaeren

Director · since 19 mai 2022 · until 10 juin 2027

Active

Ended mandates

Elliot Verhaeren

Director · since 10 juillet 2017 · until 10 juin 2023

Ended
Michaël de Menten de Horne

Managing director · since 10 juillet 2017 · until 19 mai 2022

Ended
Michaël de Menten de Horne

Managing director · since 10 juillet 2017 · until 10 juin 2023

Ended
Mortimer Verhaeren

Director · since 10 juillet 2017 · until 10 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/08/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/11/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-13,8 k €
  2. 2023
    Annual accounts 202327,1 k €
  3. 2022
    Annual accounts 202215,6 k €
  4. 2021
    Annual accounts 20218,1 k €
  5. 2020
    Annual accounts 202054,2 k €
  6. 2019
    Annual accounts 201917,9 k €
  7. 2018
    Annual accounts 201879,4 k €
  8. 2017
    Annual accounts 2017-85,3 k €
  9. 2016
    Annual accounts 20165,9 k €
  10. 2015
    Annual accounts 2015-58,3 k €
  11. 2014
    Annual accounts 20144,6 k €
  12. 2013
    Annual accounts 201358,1 k €
  13. 2012
    Annual accounts 2012-2 k €
  14. 2011
    Annual accounts 201151 k €
  15. 2010
    Annual accounts 2010-30,3 k €
  16. 2009
    Annual accounts 2009535 €
  17. 2008
    Annual accounts 20086,1 k €
  18. 2007
    Annual accounts 2007-12,2 k €
  19. 21/11/2006
    IncorporationPublic limited company