ACTIVE

AVLN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 M €

+164.2% YoY

Gross margin

2,4 M €

+122.5% YoY

Equity

6,7 M €

+24.3% YoY

Workforce

6,6 ETP

+88.6% YoY

What does AVLN do?

AVLN is a Private limited company incorporated in 2006. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Ohey. It employs on average 6,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.117.377

Incorporation

10/11/2006

Legal form

Private limited company

Registered office

Rue Fond de Bologne 1
5351 Ohey · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Average workforce

6,6 ETP

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16230Manufacture of other builders' carpentry and joinery 46610Wholesale of agricultural machinery, equipment and supplies 46610Wholesale of agricultural machinery, equipment and supplies 51880Air transport 43410Specialised construction activities+10

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,4 M €	+122%	1,1 M €	-42.9%	1,9 M €	+48.1%	1,3 M €	+19.7%	1 M €	+10.4%	948,1 k €	+55.5%	609,8 k €	-15.4%	720,9 k €	+27.1%	567,3 k €	-2.3%	580,4 k €	+17.9%	492,2 k €	-1.5%	499,9 k €	+237%	148,5 k €	-21.6%	189,4 k €	+98.1%	95,6 k €	+258%	26,7 k €	-8.7%	29,2 k €	+887%	3 k €	-87.6%	24 k €
EBITDA	2 M €	+149%	815,1 k €	-50.3%	1,6 M €	+51.1%	1,1 M €	+19.5%	909,1 k €	+7.4%	846,4 k €	+70.7%	496 k €	-15.7%	588 k €	+49.6%	393,1 k €	-11.8%	445,7 k €	+7.9%	413 k €	-12.0%	469,5 k €	+218%	147,8 k €	-20.9%	186,9 k €	+97.2%	94,8 k €	+261%	26,2 k €	-7.2%	28,3 k €	+853%	3 k €	-87.6%	24 k €
Operating result	1,8 M €	+171%	652,6 k €	-56.7%	1,5 M €	+58.5%	951,3 k €	+16.2%	818,7 k €	+2.2%	801,4 k €	+78.0%	450,3 k €	-18.4%	551,6 k €	+49.3%	369,4 k €	-21.8%	472,4 k €	+8.0%	437,5 k €	+18.7%	368,4 k €	+261%	102,2 k €	-20.8%	129 k €	+264%	35,4 k €	+233%	-26,6 k €	-708%	4,4 k €	+125%	-17,5 k €	-207%	16,4 k €
Net result	1,3 M €	+164%	479,6 k €	-53.9%	1 M €	+57.8%	659,6 k €	+11.6%	591,1 k €	+3.7%	570 k €	+66.8%	341,7 k €	-19.1%	422,4 k €	+69.9%	248,6 k €	-21.3%	315,8 k €	+9.3%	289 k €	+3.5%	279,1 k €	+325%	65,7 k €	-38.1%	106,1 k €	+249%	30,4 k €	+216%	-26,3 k €	-1147%	2,5 k €	+440%	-739,4 €	-105%	14 k €
Balance sheet
Equity	6,7 M €	+24.3%	5,4 M €	+12.5%	4,8 M €	+28.0%	3,7 M €	+21.5%	3,1 M €	+24.8%	2,5 M €	+30.3%	1,9 M €	+22.2%	1,5 M €	+37.8%	1,1 M €	+28.6%	870,1 k €	+57.0%	554,3 k €	+51.8%	365,2 k €	+96.2%	186,1 k €	+54.6%	120,4 k €	+742%	14,3 k €	+651%	1,9 k €	-93.2%	28,2 k €	+9.8%	25,7 k €	-2.8%	26,4 k €
Total assets	7,1 M €	+22.2%	5,8 M €	+13.8%	5,1 M €	+24.1%	4,1 M €	+19.7%	3,5 M €	+24.9%	2,8 M €	+24.9%	2,2 M €	+20.6%	1,8 M €	+25.6%	1,5 M €	+18.9%	1,2 M €	+12.5%	1,1 M €	+13.5%	963,9 k €	+86.0%	518,2 k €	-2.7%	532,7 k €	+41.2%	377,4 k €	-13.8%	437,6 k €	+390%	89,3 k €	-10.1%	99,4 k €	+111%	47,1 k €
Cash	3,3 M €	+24.5%	2,6 M €	+8.1%	2,4 M €	+78.9%	1,4 M €	+13.9%	1,2 M €	-20.2%	1,5 M €	+14.8%	1,3 M €	+40.2%	927 k €	+10.0%	842,9 k €	+46.1%	576,9 k €	+34.4%	429,4 k €	+23.7%	347,2 k €	+168%	129,4 k €	+55.8%	83,1 k €	-42.2%	143,9 k €	+493%	24,3 k €	+447%	4,4 k €	-73.4%	16,7 k €	+465%	3 k €
Debts	490,2 k €	+16.2%	421,8 k €	+12.0%	376,6 k €	-10.4%	420,4 k €	+6.5%	394,7 k €	+24.8%	316,1 k €	-5.4%	334,2 k €	+12.7%	296,5 k €	-12.8%	340,2 k €	-5.7%	360,8 k €	-33.1%	539,5 k €	-9.9%	598,7 k €	+80.3%	332 k €	-19.5%	412,3 k €	+14.2%	361 k €	-17.1%	435,7 k €	+613%	61,1 k €	-17.1%	73,7 k €	+256%	20,7 k €
Other
Workforce	6,6 ETP	+88.6%	3,5 ETP	0.0%	3,5 ETP	+9.4%	3,2 ETP	+33.3%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP	-20.0%	2,5 ETP	-16.7%	3,0 ETP		–		2,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Morgan NICOLAS

Manager

Active

Ended mandates

Morgan NICOLAS

Manager · since 26 mars 2010

Ended

Morgan NICOLAS

Trustee · since 26 mars 2010 · until 25 mars 2016

Ended

Daniel NICOLAS

Manager · since 01 octobre 2006

Ended

Daniel NICOLAS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ENTREPRISES AGRICOLES NICOLAS● Bankrupt	0422.709.568

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	23/08/2025	09/07/2024	20/07/2023	17/06/2022	20/07/2021
General meeting	25/08/2026	22/08/2025	17/06/2024	30/06/2023	13/06/2022	12/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/08/2026	29/08/2026	French	PDF
Abridged model	31/12/2024	22/08/2025	23/08/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	12/07/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	22/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	18/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	16/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Morgan NICOLAS

Manager

Active

Ended mandates

Morgan NICOLAS

Manager · since 26 mars 2010

Ended

Morgan NICOLAS

Trustee · since 26 mars 2010 · until 25 mars 2016

Ended

Daniel NICOLAS

Manager · since 01 octobre 2006

Ended

Daniel NICOLAS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2010
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/11/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024479,6 k €↓
2023
Annual accounts 20231 M €↑
2022
Annual accounts 2022659,6 k €↑
2021
Annual accounts 2021591,1 k €↑
2020
Annual accounts 2020570 k €↑
2019
Annual accounts 2019341,7 k €↓
2018
Annual accounts 2018422,4 k €↑
2017
Annual accounts 2017248,6 k €↓
2016
Annual accounts 2016315,8 k €↑
2015
Annual accounts 2015289 k €↑
2014
Annual accounts 2014279,1 k €↑
2013
Annual accounts 201365,7 k €↓
2012
Annual accounts 2012106,1 k €↑
2011
Annual accounts 201130,4 k €↑
2010
Annual accounts 2010-26,3 k €↓
2009
Annual accounts 20092,5 k €↑
2008
Annual accounts 2008-739,4 €↓
2007
Annual accounts 200714 k €
10/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AVLN

Overview

What does AVLN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline