ACTIVE

Les Frères Piscine

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result9,2 k €-40,5 %over 1 year
Gross margin67 k €-11,9 %over 1 year
Equity473,7 k €+2,0 %over 1 year

Identity

Source · BCE/KBO

Les Frères Piscine is a Private company with limited liability incorporated in 2006. Its registered office is in Chaudfontaine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.185.871
Incorporation
23/11/2006
Legal form
Private company with limited liability
Registered office
Rue de Trooz 13
4052 Chaudfontaine · WallonieSee on map
Contributed capital
18 651,26 €
Latest accounts
31/12/2024
Joint committees (2)
  • 124
  • 1240
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 14 financial years

20242023202220212019
Income statement
Gross margin67 k €76,1 k €146,5 k €165,7 k €72,3 k €
EBITDA20,6 k €42,6 k €122,8 k €141,6 k €65,4 k €
Operating result13,8 k €23 k €106,9 k €126,1 k €53,6 k €
Net result9,2 k €15,4 k €88,1 k €99,5 k €47,8 k €
Balance sheet
Equity473,7 k €464,6 k €449,1 k €372 k €292,9 k €
Total assets1 M €962,4 k €996,1 k €750,2 k €471,7 k €
Cash295,9 k €320,9 k €344,1 k €366,6 k €174,9 k €
Debts547,9 k €497,8 k €547 k €373,6 k €178,8 k €
Other
Workforce––0,5 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

MARC FRERE

Manager

Active

Ended mandates

MARC FRERE

Manager · since 24 octobre 2006

Ended
Marc Frère

Director · since 24 octobre 2006

Ended
MARC FRERE

Director

Ended
Marc Frère

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202517/12/202406/10/202307/11/202222/11/202127/11/2020
General meeting30/09/202507/11/202406/10/202331/08/202225/10/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/09/202530/09/2025FrenchPDF
Micro model31/12/202307/11/202417/12/2024FrenchPDF
Abridged model31/12/202206/10/202306/10/2023FrenchPDF
Micro model31/12/202131/08/202207/11/2022FrenchPDF
Micro model31/12/202025/10/202122/11/2021FrenchPDF
Micro model31/12/201908/09/202027/11/2020FrenchPDF
Micro model31/12/201825/06/201902/10/2019FrenchPDF
Micro model31/12/201726/06/201826/09/2018FrenchPDF
Micro model31/12/201620/06/201723/10/2017FrenchPDF
Abridged model31/12/201521/06/201618/08/2016FrenchPDF
Abridged model31/12/201416/06/201527/08/2015FrenchPDF
Abridged model31/12/201317/06/201425/08/2014FrenchPDF
Abridged model31/12/201218/06/201323/09/2013FrenchPDF
Abridged model31/12/201119/06/201227/08/2012FrenchPDF
Abridged model31/12/201021/06/201124/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

MARC FRERE

Manager

Active

Ended mandates

MARC FRERE

Manager · since 24 octobre 2006

Ended
Marc Frère

Director · since 24 octobre 2006

Ended
MARC FRERE

Director

Ended
Marc Frère

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring11/08/2023
    CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/02/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates12/07/2010
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates12/04/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/08/2009
    OBJET
    PDF
  • Other01/12/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20249,2 k €↓
  2. 2023
    Annual accounts 202315,4 k €↓
  3. 2022
    Annual accounts 202288,1 k €↓
  4. 2021
    Annual accounts 202199,5 k €↑
  5. 2019
    Annual accounts 201947,8 k €↓
  6. 2018
    Annual accounts 201880,4 k €↑
  7. 2017
    Annual accounts 20174,9 k €↓
  8. 2016
    Annual accounts 201640,5 k €↓
  9. 2015
    Annual accounts 201541,1 k €↑
  10. 2014
    Annual accounts 201423,6 k €↑
  11. 2013
    Annual accounts 201315,8 k €↓
  12. 2012
    Annual accounts 201233,3 k €↑
  13. 2011
    Annual accounts 201111,5 k €↓
  14. 2010
    Annual accounts 201017,6 k €
  15. 23/11/2006
    IncorporationPrivate company with limited liability