ACTIVE

ICONA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

237 k €

+98.0% YoY

Gross margin

309 k €

+13.1% YoY

Equity

1,2 M €

+18.2% YoY

What does ICONA do?

ICONA is a Public limited company incorporated in 2006. Its main activity is: Market research and public opinion polling. Its registered office is in Dinant.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.258.325

Incorporation

27/11/2006

Legal form

Public limited company

Registered office

Prieuré 25
5500 Dinant · WallonieSee on map

Contributed capital

600 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	309 k €	+13.1%	273,3 k €	+62.5%	168,2 k €	-9.2%	185,3 k €	+68.0%	110,3 k €	+145%	45 k €	-88.4%	386,2 k €	+715%	47,4 k €	-24.6%	62,9 k €	-27.9%	87,1 k €	-0.2%	87,3 k €	+70.4%	51,3 k €	-11.7%	58 k €	-4.1%	60,5 k €	-5.4%	64 k €	-5.1%	67,4 k €	+63.4%	41,3 k €	-0.8%	41,6 k €
EBITDA	304,3 k €	+12.3%	271 k €	+63.9%	165,4 k €	-8.8%	181,4 k €	+67.3%	108,4 k €	+156%	42,4 k €	-89.0%	384,1 k €	+778%	43,7 k €	-21.8%	56 k €	-34.1%	84,9 k €	+0.1%	84,8 k €	+72.1%	49,3 k €	-12.3%	56,2 k €	-4.4%	58,8 k €	-5.2%	62,1 k €	-2.1%	63,4 k €	+55.1%	40,9 k €	+0.2%	40,8 k €
Operating result	283,9 k €	+8.3%	262,2 k €	+67.6%	156,5 k €	-10.6%	175 k €	+68.8%	103,6 k €	+195%	35,1 k €	-90.1%	356,5 k €	+1936%	17,5 k €	-43.3%	30,9 k €	-61.4%	80 k €	-1.9%	81,6 k €	+73.1%	47,1 k €	-12.8%	54,1 k €	+28.5%	42,1 k €	-7.1%	45,3 k €	-2.9%	46,7 k €	+14.2%	40,9 k €	+1.1%	40,4 k €
Net result	237 k €	+98.0%	119,7 k €	-37.2%	190,7 k €	+21.2%	157,4 k €	+55.6%	101,2 k €	+499%	16,9 k €	+102%	-768,4 k €	-4048%	19,5 k €	+495%	3,3 k €	-90.9%	35,9 k €	+120%	-183,4 k €	+9.3%	-202,1 k €	+6.4%	-216 k €	-9147%	-2,3 k €	-112%	19,7 k €	-9.2%	21,7 k €	+107%	-322,5 k €	-122%	1,5 M €
Balance sheet
Equity	1,2 M €	+18.2%	1 M €	+7.3%	957,8 k €	+24.9%	767,1 k €	+25.8%	609,7 k €	+19.9%	508,5 k €	+3.4%	491,7 k €	-61.0%	1,3 M €	-18.2%	1,5 M €	+0.2%	1,5 M €	+2.4%	1,5 M €	-10.9%	1,7 M €	-10.7%	1,9 M €	-10.3%	2,1 M €	-0.1%	2,1 M €	+0.9%	2,1 M €	+1.1%	2,1 M €	-13.5%	2,4 M €
Total assets	2,3 M €	+3.7%	2,2 M €	+7.7%	2,1 M €	+5.1%	2 M €	+2.0%	1,9 M €	+2.9%	1,9 M €	-0.8%	1,9 M €	-30.7%	2,7 M €	+9.5%	2,5 M €	-0.2%	2,5 M €	+2.0%	2,4 M €	-6.3%	2,6 M €	-9.7%	2,9 M €	-5.6%	3,1 M €	+1.0%	3 M €	+0.7%	3 M €	+0.8%	3 M €	-9.5%	3,3 M €
Cash	210,5 k €	-18.4%	258,1 k €	+244%	74,9 k €	-28.1%	104,3 k €	+126%	46,1 k €	+107%	22,2 k €	-92.1%	281,8 k €	+1539%	17,2 k €	-57.3%	40,2 k €	-48.6%	78,2 k €	+67.5%	46,7 k €	-8.4%	51 k €	-55.9%	115,6 k €	-0.5%	116,2 k €	+38.3%	84 k €	+593%	12,1 k €	-74.4%	47,5 k €	-5.3%	50,1 k €
Debts	1,1 M €	-8.9%	1,2 M €	+8.0%	1,1 M €	-7.6%	1,2 M €	-9.0%	1,3 M €	-3.4%	1,4 M €	-2.2%	1,4 M €	-4.6%	1,5 M €	+55.7%	936,9 k €	-0.9%	945,4 k €	+1.3%	932,9 k €	+2.3%	912,1 k €	-8.0%	991 k €	+4.4%	949,6 k €	+3.8%	915,2 k €	+1.5%	901,9 k €	-0.5%	906,3 k €	-0.4%	909,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Clotilde de Lannoy

Director

Active

Marc de Villenfagne de Vogelsanck

Managing director

Active

Ended mandates

Marc de Villefagne de Vogelsanck

Managing director

Ended

Michel de Villenfagne de Vogelsanck

Director

Ended

At this address

Other companies at this address

Company	CBE no.
COMPAGNIE DES CROISIERES MOSANES● Active	0632.527.892

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/02/2026	17/02/2025	02/02/2024	07/02/2023	03/02/2022	23/02/2021
General meeting	23/09/2025	24/09/2024	26/09/2023	27/09/2022	28/09/2021	22/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	23/09/2025	11/02/2026	French	PDF
Micro model	30/06/2024	24/09/2024	17/02/2025	French	PDF
Micro model	30/06/2023	26/09/2023	02/02/2024	French	PDF
Micro model	30/06/2022	27/09/2022	07/02/2023	French	PDF
Micro model	30/06/2021	28/09/2021	03/02/2022	French	PDF
Micro model	30/06/2020	22/09/2020	23/02/2021	French	PDF
Micro model	30/06/2019	24/09/2019	18/02/2020	French	PDF
Micro model	30/06/2018	25/09/2018	31/10/2018	French	PDF
Micro model	30/06/2017	13/11/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	27/09/2016	16/02/2017	French	PDF
Abridged model	30/06/2015	22/09/2015	20/10/2015	French	PDF
Abridged model	30/06/2014	23/09/2014	20/10/2014	French	PDF
Abridged model	30/06/2013	24/09/2013	20/11/2013	French	PDF
Abridged model	30/06/2012	25/09/2012	27/11/2012	French	PDF
Abridged model	30/06/2011	27/09/2011	26/10/2011	French	PDF
Abridged model	30/06/2010	28/09/2010	02/11/2010	French	PDF
Abridged model	30/06/2009	22/09/2009	04/11/2009	French	PDF
Abridged model	30/06/2008	23/09/2008	17/11/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Clotilde de Lannoy

Director

Active

Marc de Villenfagne de Vogelsanck

Managing director

Active

Ended mandates

Marc de Villefagne de Vogelsanck

Managing director

Ended

Michel de Villenfagne de Vogelsanck

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other14/07/2026
—
PDF
Mandates26/11/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2018
CAPITAL, ACTIONS
PDF
Mandates31/10/2014
DEMISSIONS, NOMINATIONS
PDF
Other06/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025237 k €↑
2024
Annual accounts 2024119,7 k €↓
2023
Annual accounts 2023190,7 k €↑
2022
Annual accounts 2022157,4 k €↑
2021
Annual accounts 2021101,2 k €↑
2020
Annual accounts 202016,9 k €↑
2019
Annual accounts 2019-768,4 k €↓
2018
Annual accounts 201819,5 k €↑
2017
Annual accounts 20173,3 k €↓
2016
Annual accounts 201635,9 k €↑
2015
Annual accounts 2015-183,4 k €↑
2014
Annual accounts 2014-202,1 k €↑
2013
Annual accounts 2013-216 k €↓
2012
Annual accounts 2012-2,3 k €↓
2011
Annual accounts 201119,7 k €↓
2010
Annual accounts 201021,7 k €↑
2009
Annual accounts 2009-322,5 k €↓
2008
Annual accounts 20081,5 M €
27/11/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ICONA

Overview

What does ICONA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline