ACTIVE

WARMTEKRACHT ONDERSTEUNINGS MAATSCHAPPIJ

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result132,7 k €-62,8 %over 1 year
Revenue193,5 M €-3,4 %over 1 year
Equity1,5 M €+9,5 %over 1 year
Workforce2,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

WARMTEKRACHT ONDERSTEUNINGS MAATSCHAPPIJ is a Cooperative society incorporated in 2006. Its main activity is: Production of electricity. Its registered office is in Kontich. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.318.802
Incorporation
16/11/2006
Legal form
Cooperative society
Registered office
Grote Steenweg 50
2550 Kontich · FlandreSee on map
Contributed capital
189 721,00 €
Latest accounts
31/03/2025
Average workforce
2,0 ETP
Joint committees (1)
  • 3260
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue193,5 M €200,2 M €273,6 M €181 M €72 M €
EBITDA220,7 k €495,7 k €342,2 k €116,3 k €89,4 k €
Operating result164,2 k €483 k €96,5 k €108,5 k €85,4 k €
Net result132,7 k €357 k €69,7 k €78,2 k €61,8 k €
Balance sheet
Equity1,5 M €1,4 M €1,1 M €982,6 k €896,9 k €
Total assets63,7 M €52,3 M €124,4 M €28,6 M €11 M €
Cash1,1 M €2,7 M €2,2 M €3,4 M €2,2 M €
Debts62,1 M €50,8 M €123,3 M €27,5 M €10,1 M €
Other
Workforce2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

11 active · 59 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
AGROKOM0895.148.068Represented by Nico PERNEEL
Director24/09/2024 → 30/09/2030
CHRISTIANEN JORIS0870.702.979Represented by Joris CHRISTIANEN
Director24/09/2024 → 24/09/2030
000
DEN BOSCHKANT0866.270.772Represented by Jens PEETERS
Director24/09/2024 → 24/09/2030
DEN OVERKANT0479.284.126Represented by Willem VERTOMMEN
Director24/09/2024 → 30/09/2030
V.W. TUINDERIJEN0447.369.344Represented by Jonny VERMEIREN
Director24/09/2024 → 30/09/2030
WERVIC0887.369.460Represented by Werner GOOVAERTS
Director24/09/2024 → 30/09/2030
KRIKATO0473.890.926Represented by Kris DE WEERDT
Director26/09/2023 → 28/09/2027
MEPETOM0440.315.761Represented by Jan MERTENS
Director29/09/2021 → 28/09/2027
000
PEETRIMA0436.928.481Represented by Kristiaan PEETERS
Director29/09/2021 → 28/09/2027
SIBON0895.928.721Represented by Jens VAN NOTEN
Director29/09/2021 → 28/09/2027
TOMALINE0885.432.331Represented by Kris VAN HAUTE
Director29/09/2021 → 28/09/2027

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
KRIKATO0473.890.926Represented by Kris DE WEERDT
Director26/09/2023 → 25/09/2027
MEPETOM0440.315.761Represented by Jan MERTENS
Director29/09/2021 → 28/09/2026
000
PEETRIMA0436.928.481Represented by Kristiaan PEETERS
Director29/09/2021 → 28/09/2026
SIBON0895.928.721Represented by Jens Van Noten
Director29/09/2021 → 28/09/2026

Other companies at this address

Grote Steenweg 50 2550 Kontich
CompanyCBE no.
DWS Consultancy● Active
0696.619.059
Power-Line.BE● Active
0872.762.250
SELUX Benelux● Active
0448.729.621

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/09/202527/09/202406/10/202307/10/202201/10/202116/10/2020
General meeting23/09/202524/09/202426/09/202327/09/202228/09/202129/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202523/09/202524/09/2025DutchPDF
Full model31/03/202424/09/202427/09/2024DutchPDF
Full model31/03/202326/09/202306/10/2023DutchPDF
Full model31/03/202227/09/202207/10/2022DutchPDF
Full model31/03/202128/09/202101/10/2021DutchPDF
Full model31/03/202029/09/202016/10/2020DutchPDF
Full model31/03/201924/09/201926/09/2019DutchPDF
Full model31/03/201825/09/201826/09/2018DutchPDF
Full model31/03/201726/09/201729/09/2017DutchPDF
Full model31/03/201627/09/201630/09/2016DutchPDF
Full modelCorrection31/03/201529/09/201521/09/2016DutchPDF
Full model31/03/201529/09/201526/10/2015DutchPDF
Full model31/03/201430/09/201426/10/2014DutchPDF
Full model31/03/201324/09/201325/10/2013DutchPDF
Full model31/03/201223/10/201224/10/2012DutchPDF
Full model31/03/201125/10/201130/11/2011DutchPDF
Abridged model31/03/201030/09/201023/11/2010DutchPDF
Abridged model31/12/200804/08/200931/08/2009DutchPDF
Abridged model31/12/200719/06/200830/07/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

11 active · 59 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
AGROKOM0895.148.068Represented by Nico PERNEEL
Director24/09/2024 → 30/09/2030
CHRISTIANEN JORIS0870.702.979Represented by Joris CHRISTIANEN
Director24/09/2024 → 24/09/2030
000
DEN BOSCHKANT0866.270.772Represented by Jens PEETERS
Director24/09/2024 → 24/09/2030
DEN OVERKANT0479.284.126Represented by Willem VERTOMMEN
Director24/09/2024 → 30/09/2030
V.W. TUINDERIJEN0447.369.344Represented by Jonny VERMEIREN
Director24/09/2024 → 30/09/2030
WERVIC0887.369.460Represented by Werner GOOVAERTS
Director24/09/2024 → 30/09/2030
KRIKATO0473.890.926Represented by Kris DE WEERDT
Director26/09/2023 → 28/09/2027
MEPETOM0440.315.761Represented by Jan MERTENS
Director29/09/2021 → 28/09/2027
000
PEETRIMA0436.928.481Represented by Kristiaan PEETERS
Director29/09/2021 → 28/09/2027
SIBON0895.928.721Represented by Jens VAN NOTEN
Director29/09/2021 → 28/09/2027
TOMALINE0885.432.331Represented by Kris VAN HAUTE
Director29/09/2021 → 28/09/2027

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
KRIKATO0473.890.926Represented by Kris DE WEERDT
Director26/09/2023 → 25/09/2027
MEPETOM0440.315.761Represented by Jan MERTENS
Director29/09/2021 → 28/09/2026
000
PEETRIMA0436.928.481Represented by Kristiaan PEETERS
Director29/09/2021 → 28/09/2026
SIBON0895.928.721Represented by Jens Van Noten
Director29/09/2021 → 28/09/2026

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates11/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 23/09/2025
    nominationChristian Caluwaerts · commissaris
  2. 2025
    Annual accounts 2025132,7 k €↓
  3. 24/09/2024
    nominationChristianen Joris · bestuurder
  4. 24/09/2024
    nominationPeeters Jens · bestuurder
  5. 24/09/2024
    reconductionPerneel Nico · bestuurder
  6. 24/09/2024
    reconductionVermeiren Jonny · bestuurder
  7. 24/09/2024
    reconductionGoovaerts Werner · bestuurder
  8. 24/09/2024
    reconductionVertommen Willem · bestuurder
  9. 2024
    Annual accounts 2024357 k €↑
  10. 2024
    Name changeWOM
  11. 26/09/2023
    nominationKrikato bv · bestuurder
  12. 2023
    Annual accounts 202369,7 k €↓
  13. 27/09/2022
    nominationCALUWAERTS Christian · commissaris
  14. 2022
    Annual accounts 202278,2 k €↑
  15. 2021
    Annual accounts 202161,8 k €↑
  16. 2020
    Annual accounts 202040,5 k €↓
  17. 2019
    Annual accounts 201976,4 k €↑
  18. 2018
    Annual accounts 201838,3 k €↓
  19. 2017
    Annual accounts 201742,7 k €↑
  20. 2016
    Annual accounts 201641,3 k €↑
  21. 2015
    Annual accounts 201539,5 k €↑
  22. 2014
    Annual accounts 201430,2 k €↓
  23. 2013
    Annual accounts 201350,4 k €↓
  24. 2012
    Annual accounts 201267 k €↓
  25. 2011
    Annual accounts 2011362,9 k €↑
  26. 2010
    Annual accounts 2010-99,1 k €↓
  27. 2008
    Annual accounts 2008-17,6 k €↓
  28. 2007
    Annual accounts 2007-17,2 k €
  29. 16/11/2006
    IncorporationCooperative society

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
WARMTEKRACHT ONDERSTEUNINGS MAATSCHAPPIJCurrent
CBE, tracked since 27/09/2026
CBE
WOM
accounts 2024 → 2025
Accounts 2025 · 2025-00509357
Warmtekracht Ondersteuningsmaatschappij
accounts 2022 → 2023
Accounts 2023 · 2023-00483701

Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.