ACTIVE

EXARIS INTERIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-107,6 k €-241,7 %over 1 year

Gross margin2,3 M €-11,2 %over 1 year

Equity878,6 k €-10,9 %over 1 year

Workforce43,9 ETP-20,5 %over 1 year

Identity

Source · BCE/KBO

EXARIS INTERIM is a Cooperative society incorporated in 2006. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Bruxelles. It employs on average 43,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.375.121
Incorporation: 01/12/2006
Legal form: Cooperative society
Registered office: Boulevard Adolphe Max 22
1000 Bruxelles · BruxellesSee on map
Contributed capital: 83 950,00 €
Latest accounts: 31/12/2025
Average workforce: 43,9 ETP

Activities (NACE)

74502Other professional, scientific and technical activities· main 78200Temporary employment agency activities 78200Temporary employment agency activities 74501Other professional, scientific and technical activities 78100Activities of employment placement agencies 78100Activities of employment placement agencies

Joint committees (2)

2000
218

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,3 M €	-11.2%	2,6 M €	-16.5%	3,1 M €	+4.6%	3 M €	+41.9%	2,1 M €
EBITDA	-87,4 k €	-183%	-30,9 k €	-140%	78 k €	-74.8%	309,5 k €	+919%	30,4 k €
Operating result	-108,9 k €	-119%	-49,7 k €	-179%	62,6 k €	-78.6%	292,3 k €	+2865%	9,9 k €
Net result	-107,6 k €	-242%	-31,5 k €	-144%	71,1 k €	-75.5%	289,7 k €	+4136%	6,8 k €
Balance sheet
Equity	878,6 k €	-10.9%	986,2 k €	-3.1%	1 M €	+7.5%	946,6 k €	+44.1%	656,9 k €
Total assets	1,2 M €	-14.7%	1,4 M €	-3.8%	1,5 M €	+14.1%	1,3 M €	+17.2%	1,1 M €
Cash	212,5 k €	-18.4%	260,4 k €	-12.6%	297,9 k €	-57.0%	693,3 k €	+31.9%	525,5 k €
Debts	345,9 k €	-15.8%	410,9 k €	-5.1%	433 k €	+33.2%	325,2 k €	-21.3%	413,2 k €
Other
Workforce	43,9 ETP	-20.5%	55,2 ETP	-26.0%	74,6 ETP	+2.2%	73,0 ETP	+38.8%	52,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AURELIE CUVELIER	Directorsince 30/05/2023
P & V Assurances0402.236.531Represented by Dekens JOHAN	Directorsince 22/01/2014
SOLANT0721.854.303Represented by Haegelsteen REGNIER	Directorsince 20/12/2018
DaJobs0400.523.292Represented by Daoust JEAN-CLAUDE	Directorsince 10/11/2006Managing director10/11/2006 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BAUDOUIN MICHIELS	Chairman of the board of directors30/05/2019 → 2022 accounts
BAUDOIN MICHIELS	Director30/05/2019 → 2019 accounts
Actiris0239.843.188	Director26/05/2014 → 2016 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	30/06/2025	11/06/2024	05/06/2023	30/05/2022	25/06/2021
General meeting	04/06/2026	27/06/2025	30/05/2024	30/05/2023	23/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	30/05/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	15/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	03/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	08/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AURELIE CUVELIER	Directorsince 30/05/2023
P & V Assurances0402.236.531Represented by Dekens JOHAN	Directorsince 22/01/2014
SOLANT0721.854.303Represented by Haegelsteen REGNIER	Directorsince 20/12/2018
DaJobs0400.523.292Represented by Daoust JEAN-CLAUDE	Directorsince 10/11/2006Managing director10/11/2006 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BAUDOUIN MICHIELS	Chairman of the board of directors30/05/2019 → 2022 accounts
BAUDOIN MICHIELS	Director30/05/2019 → 2019 accounts
Actiris0239.843.188	Director26/05/2014 → 2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/11/2026
Renouvellement de mandats - Nomination
PDF
Other15/07/2024
MODIFICATION FORME JURIDIQUE
PDF
Mandates21/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Cuvelier Aurélie

SOLANT

P & V Assurances

DaJobs

BAUDOUIN MICHIELS

BAUDOIN MICHIELS

Actiris

FEBECOOP

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

EXARIS INTERIM

Boulevard Adolphe Max 22, 1000 Brussels

Director

DirectorManaging director

Chairman of the board of directorsDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boulevard Adolphe Max 22, 1000 BrusselsCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00202493

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EXARIS INTERIMCurrent	accounts 2007 → 2025	Accounts 2025 · 2026-00202493

Events

2025
Annual accounts 2025-107,6 k €↓
2024
Annual accounts 2024-31,5 k €↓
2023
Annual accounts 202371,1 k €↓
2022
Annual accounts 2022289,7 k €↑
2021
Annual accounts 20216,8 k €↑
2020
Annual accounts 2020-7,3 k €↓
2019
Annual accounts 2019191,5 k €↑
2018
Annual accounts 2018134,2 k €↑
2017
Annual accounts 201783,1 k €↑
2016
Annual accounts 201674,2 k €↓
2015
Annual accounts 2015102,3 k €↑
2013
Annual accounts 2013-11,4 k €↑
2012
Annual accounts 2012-51,2 k €↓
2011
Annual accounts 20111,3 k €↓
2010
Annual accounts 20101,9 k €↓
2009
Annual accounts 200923 k €↑
2008
Annual accounts 200817 k €↑
2007
Annual accounts 2007-72,5 k €
01/12/2006
IncorporationCooperative society

EXARIS INTERIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events