ACTIVE

SEMAFORMA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-24,3 k €-296,7 %over 1 year

Revenue290,4 k €-17,1 %over 1 year

Equity347,7 k €-6,5 %over 1 year

Workforce1,7 ETP-22,7 %over 1 year

Identity

Source · BCE/KBO

SEMAFORMA is a Non-profit organization incorporated in 2006. Its main activity is: Security and investigation activities. Its registered office is in Ans. It employs on average 1,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.380.168
Incorporation: 01/12/2006
Legal form: Non-profit organization
Registered office: Rue Bonne-Fortune 102
4430 Ans · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 1,7 ETP

Activities (NACE)

80421Security and investigation activities· main 85592Other education n.e.c.85592Other education n.e.c.

Contacts

4 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	290,4 k €	-17.1%	350,4 k €	+11.8%	313,3 k €	+12.3%	279 k €	+14.2%	244,4 k €
EBITDA	-23,1 k €	-769%	-2,7 k €	-106%	47,8 k €	+83.2%	26,1 k €	+119%	11,9 k €
Operating result	-24,2 k €	-344%	-5,5 k €	-112%	45,2 k €	+87.1%	24,2 k €	+111%	11,4 k €
Net result	-24,3 k €	-297%	-6,1 k €	-114%	45,2 k €	+90.9%	23,7 k €	+114%	11,1 k €
Balance sheet
Equity	347,7 k €	-6.5%	371,9 k €	-1.6%	378 k €	+13.6%	332,9 k €	+7.7%	309,2 k €
Total assets	452 k €	-12.2%	515 k €	+21.2%	424,7 k €	+7.0%	397 k €	+5.2%	377,5 k €
Cash	336,2 k €	-9.0%	369,3 k €	+0.6%	367 k €	+3.8%	353,5 k €	+4.8%	337,4 k €
Debts	104,3 k €	-27.0%	143 k €	+206%	46,7 k €	-26.5%	63,5 k €	-4.1%	66,2 k €
Other
Workforce	1,7 ETP	-22.7%	2,2 ETP	0.0%	2,2 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle BOLLETTE	MandateDirector11/12/2024 → 2024 accountsended
Juan NAVARRO VALERO	MandateDirector11/12/2024 → 2024 accountsended
Pierre VANHOYE	MandateDirector15/05/2019 → 2024 accountsended
Karin TOUSSAINT	MandateChairman of the board of directors29/06/2021 → 2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michel DAVAGLE	Secrétaire15/05/2023 → 2024 accounts
Hervé PERSAIN	Director29/06/2021 → 2023 accounts
Marie-Paule DELLISSE	Director29/06/2021 → 2021 accounts

Other companies at this address

Rue Bonne-Fortune 102 4430 Ans

Company	CBE no.
ACALIN● Active	0449.791.275
Polyform● Bankrupt	0627.934.646
SemaFinances● Active	1031.801.272
SERVICES MANAGEMENT FORMATION● Active	0442.445.407
Simonis Plastic● Bankrupt	0406.810.278

Full financial information

Source · NBB

	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	27/11/2025	14/06/2024	30/06/2023	24/05/2022
General meeting	17/06/2026	23/10/2025	11/06/2024	21/06/2023	21/04/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	03/07/2026	French	PDF
Abridged model	31/12/2024	23/10/2025	27/11/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	14/06/2024	French	PDF
Micro model	31/12/2022	21/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	21/04/2022	24/05/2022	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle BOLLETTE	MandateDirector11/12/2024 → 2024 accountsended
Juan NAVARRO VALERO	MandateDirector11/12/2024 → 2024 accountsended
Pierre VANHOYE	MandateDirector15/05/2019 → 2024 accountsended
Karin TOUSSAINT	MandateChairman of the board of directors29/06/2021 → 2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michel DAVAGLE	Secrétaire15/05/2023 → 2024 accounts
Hervé PERSAIN	Director29/06/2021 → 2023 accounts
Marie-Paule DELLISSE	Director29/06/2021 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other22/10/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)
PDF
Mandates23/01/2026
Reconduction du mandat d’une administratrice. Démission d’un
PDF
Mandates30/07/2025
nomination de nouveaux administrateurs
PDF
Mandates23/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2024
DEMISSIONS, NOMINATIONS
PDF
Other02/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates24/07/2023
NOMINATION ET CESSATION DE FONCTION DES ADMINISTRATEURS ET
PDF
Mandates18/09/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings5 filings

Mandates

Pierre VANHOYE

Juan NAVARRO VALERO

Karin TOUSSAINT

Isabelle BOLLETTE

Michel DAVAGLE

Hervé PERSAIN

Marie-Paule DELLISSE

Bernard DECHAMPS

Théo VANESSE

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SEMAFORMA

Rue Bonne-Fortune 102, 4430 Ans

Director

Chairman of the board of directors

SecrétaireDirector

Director

Secrétaire

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Bonne-Fortune 102, 4430 AnsCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00258503

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SEMAFORMACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00258503

Events

2025
Annual accounts 2025-24,3 k €↓
2024
Annual accounts 2024-6,1 k €↓
2023
Annual accounts 202345,2 k €↑
2022
Annual accounts 202223,7 k €↑
2021
Annual accounts 202111,1 k €
01/12/2006
IncorporationNon-profit organization

SEMAFORMA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events