ACTIVE

SEMAFORMA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-6,1 k €
-113.5% YoY
Revenue
350,4 k €
+11.8% YoY
Equity
371,9 k €
-1.6% YoY
Workforce
2,2 ETP
0.0% YoY

What does SEMAFORMA do?

SEMAFORMA is a Non-profit organization incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Ans. It employs on average 2,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.380.168
Incorporation
01/12/2006
Legal form
Non-profit organization
Registered office
Rue Bonne-Fortune 102
4430 Ans · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
2,2 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities80421Security and investigation activities85592Other education n.e.c.85592Other education n.e.c.+3
Contacts
4 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Revenue350,4 k €313,3 k €279 k €244,4 k €
EBITDA-2,7 k €47,8 k €26,1 k €11,9 k €
Operating result-5,5 k €45,2 k €24,2 k €11,4 k €
Net result-6,1 k €45,2 k €23,7 k €11,1 k €
Balance sheet
Equity371,9 k €378 k €332,9 k €309,2 k €
Total assets515 k €424,7 k €397 k €377,5 k €
Cash369,3 k €367 k €353,5 k €337,4 k €
Debts143 k €46,7 k €63,5 k €66,2 k €
Other
Workforce2,2 ETP2,2 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 7 ended

Active mandates

Isabelle BOLLETTE

Director · since 11 décembre 2024

Active
Juan NAVARRO VALERO

Director · since 11 décembre 2024

Active
Michel DAVAGLE

Secrétaire · since 15 mai 2023 · until 14 mai 2027

Active
Pierre VANHOYE

Director · since 15 mai 2023 · until 14 mai 2027

Active
Karin TOUSSAINT

Chairman of the board of directors · since 29 juin 2021 · until 28 juin 2025

Active

Ended mandates

Hervé PERSAIN

Director · since 29 juin 2021 · until 11 juin 2024

Ended
Hervé PERSAIN

Director · since 29 juin 2021 · until 28 juin 2025

Ended
Marie-Paule DELLISSE

Director · since 29 juin 2021 · until 28 juin 2025

Ended
Bernard DECHAMPS

Director · since 15 mai 2019 · until 14 mai 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ACALIN● Active
0449.791.275
Polyform● Bankrupt
0627.934.646
SemaFinances● Active
1031.801.272
SERVICES MANAGEMENT FORMATION● Active
0442.445.407
Simonis Plastic● Bankrupt
0406.810.278
Annual accounts

Full financial information

2024202320222021
Type of accountAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months
Filing date27/11/202514/06/202430/06/202324/05/2022
General meeting23/10/202511/06/202421/06/202321/04/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202423/10/202527/11/2025FrenchPDF
Abridged model31/12/202311/06/202414/06/2024FrenchPDF
Micro model31/12/202221/06/202330/06/2023FrenchPDF
Micro model31/12/202121/04/202224/05/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 7 ended

Active mandates

Isabelle BOLLETTE

Director · since 11 décembre 2024

Active
Juan NAVARRO VALERO

Director · since 11 décembre 2024

Active
Michel DAVAGLE

Secrétaire · since 15 mai 2023 · until 14 mai 2027

Active
Pierre VANHOYE

Director · since 15 mai 2023 · until 14 mai 2027

Active
Karin TOUSSAINT

Chairman of the board of directors · since 29 juin 2021 · until 28 juin 2025

Active

Ended mandates

Hervé PERSAIN

Director · since 29 juin 2021 · until 11 juin 2024

Ended
Hervé PERSAIN

Director · since 29 juin 2021 · until 28 juin 2025

Ended
Marie-Paule DELLISSE

Director · since 29 juin 2021 · until 28 juin 2025

Ended
Bernard DECHAMPS

Director · since 15 mai 2019 · until 14 mai 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/01/2026
    Reconduction du mandat d’une administratrice. Démission d’un
    PDF
  • Mandates30/07/2025
    nomination de nouveaux administrateurs
    PDF
  • Mandates23/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates24/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-6,1 k €↓
  2. 2023
    Annual accounts 202345,2 k €↑
  3. 2022
    Annual accounts 202223,7 k €↑
  4. 2021
    Annual accounts 202111,1 k €
  5. 01/12/2006
    IncorporationNon-profit organization