ACTIVE

PHARMACIE DETILLEUX-DEHON

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result73,3 k €+1,8 %over 1 year

Gross margin223 k €+13,6 %over 1 year

Equity448,9 k €+7,2 %over 1 year

Workforce2,2 ETP+69,2 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DETILLEUX-DEHON is a Private limited company incorporated in 2006. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Charleroi. It employs on average 2,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.527.450
Incorporation: 08/12/2006
Legal form: Private limited company
Registered office: Avenue Paul Pastur 30
6032 Charleroi · WallonieSee on map
Contributed capital: 110 000,00 €
Latest accounts: 30/06/2025
Average workforce: 2,2 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	223 k €	+13.6%	196,3 k €	-0.8%	197,9 k €	-13.0%	227,5 k €	+14.1%	199,5 k €
EBITDA	162,1 k €	+10.3%	147 k €	+11.3%	132,1 k €	-27.4%	182 k €	+17.2%	155,3 k €
Operating result	112 k €	+3.4%	108,3 k €	+13.8%	95,2 k €	-24.7%	126,4 k €	+60.5%	78,7 k €
Net result	73,3 k €	+1.8%	72 k €	+14.3%	63 k €	-19.5%	78,3 k €	+59.5%	49,1 k €
Balance sheet
Equity	448,9 k €	+7.2%	418,7 k €	+20.2%	348,3 k €	+21.4%	286,9 k €	+20.2%	238,6 k €
Total assets	828 k €	+2.3%	809 k €	+16.5%	694,7 k €	-3.3%	718,5 k €	+0.1%	718,1 k €
Cash	151,5 k €	-8.7%	165,9 k €	+51.4%	109,6 k €	-8.4%	119,7 k €	+74.7%	68,5 k €
Debts	379,1 k €	-2.9%	390,3 k €	+13.0%	345,5 k €	-19.8%	430,7 k €	-10.0%	478,6 k €
Other
Workforce	2,2 ETP	+69.2%	1,3 ETP	-13.3%	1,5 ETP	0.0%	1,5 ETP	+36.4%	1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

PAUL DEHON GILLES

Manager · since 19 novembre 2008

Active

GERALDINE DETILLEUX LAURENCE

Manager · since 08 décembre 2006

Active

Ended mandates

Laurence DETILLEUX

Manager · since 08 décembre 2006

Ended

Gilles Dehon

Director

Ended

Gilles DEHON

Manager

Ended

Laurence DETILLEUX

Director

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/01/2026	27/01/2025	25/01/2024	31/01/2023	15/12/2021	25/02/2021
General meeting	27/11/2025	28/11/2024	30/11/2023	24/11/2022	25/11/2021	26/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/11/2025	26/01/2026	French	PDF
Abridged model	30/06/2024	28/11/2024	27/01/2025	French	PDF
Abridged model	30/06/2023	30/11/2023	25/01/2024	French	PDF
Abridged model	30/06/2022	24/11/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	25/11/2021	15/12/2021	French	PDF
Abridged model	30/06/2020	26/11/2020	25/02/2021	French	PDF
Abridged model	30/06/2019	28/11/2019	09/01/2020	French	PDF
Abridged model	30/06/2018	29/11/2018	14/01/2019	French	PDF
Abridged model	30/06/2017	30/11/2017	22/01/2018	French	PDF
Abridged model	30/06/2016	24/11/2016	20/01/2017	French	PDF
Abridged model	30/06/2015	17/12/2015	08/01/2016	French	PDF
Abridged model	30/06/2014	27/11/2014	30/04/2015	French	PDF
Abridged model	30/06/2013	28/11/2013	12/02/2014	French	PDF
Abridged model	30/06/2012	29/11/2012	10/01/2013	French	PDF
Abridged model	30/06/2011	03/11/2011	28/02/2012	French	PDF
Abridged model	30/06/2009	26/11/2009	26/11/2009	French	PDF
Abridged model	30/06/2008	27/11/2008	12/12/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

PAUL DEHON GILLES

Manager · since 19 novembre 2008

Active

GERALDINE DETILLEUX LAURENCE

Manager · since 08 décembre 2006

Active

Ended mandates

Laurence DETILLEUX

Manager · since 08 décembre 2006

Ended

Gilles Dehon

Director

Ended

Gilles DEHON

Manager

Ended

Laurence DETILLEUX

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring15/12/2008
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/09/2008
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Other18/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202573,3 k €↑
2025
Name changeDETILLEUX-DEHON PHARMACIE
2024
Annual accounts 202472 k €↑
2023
Annual accounts 202363 k €↓
2022
Annual accounts 202278,3 k €↑
2022
Name changePharmacie Detilleux Dehon
2021
Annual accounts 202149,1 k €↑
2020
Annual accounts 202041,4 k €↑
2019
Annual accounts 201929,6 k €↓
2018
Annual accounts 201832,7 k €↑
2017
Annual accounts 2017-39,6 €↓
2016
Annual accounts 201629,3 k €↑
2015
Annual accounts 2015-65,8 k €↓
2014
Annual accounts 201429,9 k €↑
2013
Annual accounts 201324,7 k €↑
2012
Annual accounts 201217,4 k €↑
2011
Annual accounts 2011832,5 €↑
2009
Annual accounts 2009-5,3 k €↑
2008
Annual accounts 2008-33,3 k €
08/12/2006
IncorporationPrivate limited company

PHARMACIE DETILLEUX-DEHON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline