ACTIVE

CLOET SERGE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result115,6 k €-36,5 %over 1 year

Revenue503,4 k €

Equity1,3 M €+10,0 %over 1 year

Workforce1,0 ETP-41,2 %over 1 year

Identity

Source · BCE/KBO

CLOET SERGE is a Private limited company incorporated in 2006. Its main activity is: Site preparation. Its registered office is in Ohey. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.533.190
Incorporation: 05/12/2006
Legal form: Private limited company
Registered office: Rue Bois d'Ohey 265 box B
5350 Ohey · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2024
Average workforce: 1,0 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Revenue	503,4 k €		–		740,3 k €	+2.5%	722,1 k €	+19.5%	604,1 k €
EBITDA	168,4 k €	-39.4%	277,8 k €	+76.4%	157,5 k €	-17.2%	190,1 k €	+1.4%	187,4 k €
Operating result	135,9 k €	-44.8%	246,1 k €	+97.6%	124,6 k €	-5.1%	131,2 k €	+0.9%	130,1 k €
Net result	115,6 k €	-36.5%	182 k €	+97.8%	92 k €	-6.5%	98,5 k €	+4.5%	94,2 k €
Balance sheet
Equity	1,3 M €	+10.0%	1,2 M €	+18.7%	973,5 k €	+9.6%	888 k €	+12.5%	789,5 k €
Total assets	1,7 M €	+21.0%	1,4 M €	+17.3%	1,2 M €	+4.9%	1,1 M €	+5.5%	1,1 M €
Cash	1,1 M €	+100%	561 k €	+52.9%	366,9 k €	+38.1%	265,7 k €	+87.5%	141,7 k €
Debts	342,4 k €	+66.3%	205,9 k €	+2.1%	201,6 k €	-13.0%	231,9 k €	-14.8%	272,1 k €
Other
Workforce	1,0 ETP	-41.2%	1,7 ETP	-37.0%	2,7 ETP	-10.0%	3,0 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
SERGE STEPHANE CLOET	Andere functie

Ended mandates

Director	Mandates in this company	Period
Marie-France JADOT	Mandate2022 accounts
Serge CLOET	Mandate2022 accounts

Other companies at this address

Rue Bois d'Ohey 265 5350 Ohey

Company	CBE no.
ROMILLE● Active	0477.981.851

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	13/08/2024	31/08/2023	31/08/2022	31/08/2021	11/08/2020
General meeting	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021	02/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/05/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	13/08/2024	French	PDF
Abridged model	31/12/2022	05/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	07/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	02/05/2020	11/08/2020	French	PDF
Micro model	31/12/2018	02/05/2019	27/09/2019	French	PDF
Micro model	31/12/2017	04/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	01/06/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	01/05/2009	13/05/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	22/05/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
SERGE STEPHANE CLOET	Andere functie

Ended mandates

Director	Mandates in this company	Period
Marie-France JADOT	Mandate2022 accounts
Serge CLOET	Mandate2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2015
DEMISSION
PDF
Registered office17/04/2013
TRANSFERT SIEGE SOCIAL
PDF
Mandates15/12/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/07/2007
Dépôt des rapports
PDF
Other18/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

SERGE STEPHANE CLOET

Serge CLOET

Marie-France JADOT

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CLOET SERGE

Rue Bois d'Ohey 265 bte B, 5350 Ohey

Andere functie

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Bois d'Ohey 265 bte B, 5350 OheyCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00532703

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CLOET SERGECurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00532703

Events

2024
Annual accounts 2024115,6 k €↓
2023
Annual accounts 2023182 k €↑
2022
Annual accounts 202292 k €↓
2021
Annual accounts 202198,5 k €↑
2020
Annual accounts 202094,2 k €↑
2019
Annual accounts 201977,4 k €↑
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 201751,2 k €↓
2016
Annual accounts 2016131,7 k €↑
2015
Annual accounts 2015119,1 k €↑
2014
Annual accounts 201425,1 k €↓
2013
Annual accounts 201347,9 k €↑
2012
Annual accounts 201224 k €↓
2011
Annual accounts 201131,3 k €↑
2010
Annual accounts 201018,2 k €↑
2009
Annual accounts 20096,3 k €↓
2008
Annual accounts 200853 k €↓
2007
Annual accounts 200799,9 k €
05/12/2006
IncorporationPrivate limited company

CLOET SERGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events